Valuation Country View

Stocks

Market Closed - BURSA MALAYSIA 12:50:01 29/10/2026 +04			5-day change	1st Jan Change
2.710 ^MYR	-0.37%		-5.24%	-8.14%

07-28	Country View Berhad Reports Earnings Results for the Second Quarter and Six Months Ended May 31, 2026	CI
04-23	Country View Berhad Reports Earnings Results for the First Quarter Ended February 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: November	2020	2021	2022	2023	2024	2025
Market Cap ¹	105	101	81.5	105	179	295
Change	-	-3.81%	-19.31%	28.83%	70.48%	64.8%
Enterprise Value (EV) ¹	313.4	285.2	283.3	316.2	347	368.5
Change	-	-9%	-0.67%	11.61%	9.74%	6.19%
P/E	7.93x	15.3x	26.8x	13.2x	7.01x	3.58x
PBR	0.26x	0.24x	0.2x	0.26x	0.42x	0.64x
PEG	-	-0.3x	-0.5x	0x	0x	0x
Capitalization / Revenue	1.16x	1.48x	1x	0.96x	0.92x	0.78x
EV / Revenue	3.47x	4.19x	3.48x	2.88x	1.78x	0.97x
EV / EBITDA	30.8x	58.5x	151x	17.8x	8.78x	3.12x
EV / EBIT	32.8x	66.9x	201x	18.3x	8.91x	3.13x
EV / FCF	11.9x	5.69x	-0.65x	-13.5x	9.34x	2.83x
FCF Yield	8.38%	17.6%	-153%	-7.39%	10.7%	35.3%
Dividend per Share ²	0.03	0.05	0.07	0.07	0.15	0.53
Rate of return	2.86%	4.95%	8.59%	6.67%	8.38%	18%
EPS ²	0.1325	0.0661	0.0304	0.0794	0.2555	0.823
Distribution rate	22.6%	75.6%	230%	88.2%	58.7%	64.4%
Net sales ¹	90.22	68.13	81.32	109.7	195.4	379.7
EBITDA ¹	10.18	4.876	1.874	17.76	39.51	118.2
EBIT ¹	9.559	4.264	1.407	17.29	38.94	117.6
Net income ¹	13.25	6.614	3.038	7.935	25.55	82.3
Net Debt ¹	208.4	184.2	201.8	211.2	168	73.5
Reference price ²	1.050	1.010	0.815	1.050	1.790	2.950
Nbr of stocks (in thousands)	100,000	100,000	100,000	100,000	100,000	100,000
Announcement Date	30/03/21	30/03/22	30/03/23	29/03/24	27/03/25	30/03/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COUNTRY VIEW	-	-	-	-	66.72M
VINGROUP	65.15x	-	-	-	69.9B
SUN HUNG KAI PROPERTIES LIMITED	12.5x	4.38x	11.24x	3.85%	39.6B
MITSUBISHI ESTATE CO., LTD.	18.33x	4.01x	16.12x	1.34%	28.21B
EMAAR PROPERTIES	5.68x	0.75x	1.56x	8.71%	27.62B
MITSUI FUDOSAN CO., LTD.	14.35x	3.14x	15.02x	2.44%	26.41B
CHINA RESOURCES LAND LIMITED	8.02x	1.47x	8.22x	4.41%	26.72B
CK ASSET HOLDINGS LIMITED	10.23x	2.01x	7.74x	4.1%	20.57B
VINHOMES	8.43x	2.96x	6.93x	-.--%	20.18B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.05x	6.39x	16.81x	1.67%	18.65B
Average	17.31x	3.14x	10.46x	3.32%	27.79B
Weighted average by Cap.	24.98x	3.12x	10.44x	3.5%