Valuation Courbet

Stocks

Market Closed - Euronext Paris 19:55:00 22/09/2026 +04			5-day change	1st Jan Change
1.300 ^EUR	0.00%		-13.33%	+1.56%

23/06/25	Courbet Héritage société anonyme Reports Earnings Results for the Eighteen Months Ended December 31, 2024	CI
18/11/24	COURBET: Merger Project with MHM	AL

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	9.208	4.699	12.83	5.08	22.86	17.7
Change	-	-48.97%	172.97%	-60.4%	350%	-22.57%
Enterprise Value (EV) ¹	11.88	7.578	15.81	8.62	30.47	37.35
Change	-	-36.22%	108.63%	-45.47%	253.5%	22.57%
P/E	-15.1x	-34.9x	16.6x	-57.5x	-172x	-
PBR	-3.48x	-1.69x	-6.39x	-2.42x	44.3x	2.35x
PEG	-	0.4x	-0x	1x	-3.4x	-
Capitalization / Revenue	-	-	-	-	28,718,561x	17,983,869x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-180x	-667x	-	-	-	-
EV / EBIT	-19.1x	-49.9x	-258x	-102x	557x	-309x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0959	-0.0212	0.1218	-0.0139	-0.0209	-
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	0.796	0.9842
EBITDA ¹	-0.0659	-0.0114	-	-	-	-
EBIT ¹	-0.6231	-0.1519	-0.0612	-0.0847	0.0547	-0.1207
Net income ¹	-0.6091	-0.1345	0.7734	-0.0884	-0.1849	0.044
Net Debt ¹	2.674	2.879	2.982	3.54	7.613	19.65
Reference price ²	1.450	0.740	2.020	0.800	3.600	2.000
Nbr of stocks (in thousands)	6,350	6,350	6,350	6,350	6,350	8,850
Announcement Date	10/12/19	10/12/20	13/12/21	16/03/23	23/06/25	23/06/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COURBET	-	-	-	-	17.14M
BLACKROCK, INC.	19.87x	5.65x	12.1x	2.1%	169B
UBS GROUP AG	14.54x	3.53x	-	2.43%	156B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.69x	7.44x	-	1.5%	104B
BROOKFIELD ASSET MANAGEMENT LTD.	20.67x	11.66x	16.91x	4.34%	73.99B
STATE STREET CORPORATION	13.77x	5.29x	-	1.9%	50.66B
AMERIPRISE FINANCIAL, INC.	11.75x	1.79x	5.48x	1.25%	47.32B
3I GROUP PLC	5.22x	5.4x	3.89x	3.5%	36.32B
NORTHERN TRUST CORPORATION	14.03x	5.16x	16.1x	1.87%	32.74B
Average	14.57x	5.74x	10.90x	2.36%	74.44B
Weighted average by Cap.	16.11x	5.76x	11.75x	2.32%