|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29.62 USD | -0.70% |
|
-6.12% | +14.90% |
| 07-31 | Cousins Properties Incorporated, Q2 2026 Earnings Call, Jul 31, 2026 | |
| 07-31 | Cousins Properties Seeks Acquisitions | CI |
Company Valuation: Cousins Properties Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,989 | 3,830 | 3,696 | 5,136 | 4,330 | 4,876 | - | - |
| Change | - | -36.05% | -3.5% | 38.99% | -15.7% | 12.59% | - | - |
| Enterprise Value (EV) 1 | 8,218 | 6,159 | 6,147 | 8,225 | 7,665 | 8,444 | 8,458 | 8,603 |
| Change | - | -25.05% | -0.19% | 33.8% | -6.8% | 10.15% | 0.17% | 1.72% |
| P/E | 21.5x | 22.8x | 44.3x | 102x | 107x | 318x | 73.1x | 54.3x |
| PBR | 1.33x | 0.82x | 0.82x | 0.97x | 0.93x | 1.1x | 1.15x | 1.19x |
| PEG | - | -0.6x | -0.9x | -2.2x | -5.4x | -5.2x | 0x | 1.6x |
| Capitalization / Revenue | 8.1x | 5.08x | 4.63x | 6.06x | 4.42x | 4.61x | 4.48x | 4.36x |
| EV / Revenue | 11.1x | 8.17x | 7.69x | 9.7x | 7.82x | 7.98x | 7.78x | 7.69x |
| EV / EBITDA | 17.7x | 13x | 12.3x | 15.5x | 11.7x | 12.5x | 12.1x | 11.8x |
| EV / EBIT | 46.8x | 34.6x | 33.3x | 49.9x | 32.1x | 34.4x | 32.4x | 29.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.24 | 1.28 | 1.28 | 1.28 | 1.28 | 1.284 | 1.329 | 1.369 |
| Rate of return | 3.08% | 5.06% | 5.26% | 4.18% | 4.97% | 4.33% | 4.49% | 4.62% |
| EPS 2 | 1.87 | 1.11 | 0.55 | 0.3 | 0.24 | 0.0931 | 0.4051 | 0.5456 |
| Distribution rate | 66.3% | 115% | 233% | 427% | 533% | 1,380% | 328% | 251% |
| Net sales 1 | 739.1 | 753.5 | 799 | 847.8 | 980.5 | 1,057 | 1,087 | 1,118 |
| EBITDA 1 | 463.8 | 473.6 | 499.7 | 529.9 | 654.5 | 674 | 697.7 | 730.8 |
| EBIT 1 | 175.7 | 178 | 184.8 | 164.9 | 239.1 | 245.3 | 260.6 | 293.3 |
| Net income 1 | 278.6 | 166.8 | 82.96 | 45.96 | 40.5 | 19.01 | 77.37 | 103.2 |
| Net Debt 1 | 2,229 | 2,329 | 2,452 | 3,088 | 3,335 | 3,568 | 3,582 | 3,727 |
| Reference price 2 | 40.28 | 25.29 | 24.35 | 30.64 | 25.78 | 29.62 | 29.62 | 29.62 |
| Nbr of stocks (in thousands) | 148,688 | 151,434 | 151,774 | 167,640 | 167,965 | 164,602 | - | - |
| Announcement Date | 03/02/22 | 09/02/23 | 07/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 318.29x | 7.98x | 12.53x | 4.33% | 4.88B | |
| 34.69x | 7.41x | 13.26x | 4.09% | 11.13B | |
| 25.69x | 16.74x | 26.83x | 3.83% | 7.26B | |
| 23.62x | 16.15x | 27.02x | 4.3% | 5.51B | |
| 8.62x | 11.16x | 14.5x | 6.09% | 4.58B | |
| 173.53x | 7.98x | 13.92x | 5.73% | 4.42B | |
| 38.18x | 12.25x | 15.99x | 6.38% | 4.4B | |
| 26.08x | 8.56x | 16.15x | 3.45% | 4.19B | |
| -25.64x | 10.23x | 21.3x | 4.41% | 3.99B | |
| 8.35x | 19.86x | 23.78x | 5.82% | 3.95B | |
| Average | 63.14x | 11.83x | 18.53x | 4.84% | 5.43B | |
| Weighted average by Cap. | 60.20x | 11.55x | 18.36x | 4.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CUZ Stock
- Valuation Cousins Properties Incorporated
Select your edition
All financial news and data tailored to specific country editions
