Valuation Cscec Scimee Sci.&Tech. Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 29/10/2026			5-day change	1st Jan Change
3.710 ^CNY	-1.07%		-4.63%	-25.05%

10-25	Cscec Scimee Sci.&Tech. Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
08-25	Cscec Scimee Sci.&Tech. Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,041	3,743	2,892	3,162	3,977	3,377
Change	-	23.11%	-22.74%	9.35%	25.77%	-15.09%
Enterprise Value (EV) ¹	3,325	4,156	3,517	3,913	4,737	4,034
Change	-	25.01%	-15.38%	11.24%	21.07%	-14.85%
P/E	17.9x	20.8x	15.1x	18.9x	44.9x	272x
PBR	1.64x	1.87x	1.34x	1.38x	1.68x	1.43x
PEG	-	3.22x	2.43x	-1.5x	-0.9x	-3.2x
Capitalization / Revenue	2.45x	2.56x	1.68x	1.89x	2.59x	2.13x
EV / Revenue	2.68x	2.84x	2.05x	2.34x	3.08x	2.54x
EV / EBITDA	14.2x	15.2x	12.1x	12.3x	26x	32.1x
EV / EBIT	19.2x	20.6x	17.9x	17.7x	58.5x	153x
EV / FCF	44.4x	-35.7x	-13.1x	-25.6x	46x	37.5x
FCF Yield	2.25%	-2.8%	-7.62%	-3.91%	2.17%	2.67%
Dividend per Share ²	0.05	0.055	0.057	0.0496	0.026	0.004
Rate of return	1.11%	0.99%	1.33%	1.06%	0.45%	0.08%
EPS ²	0.2507	0.2669	0.2835	0.2471	0.1299	0.0182
Distribution rate	19.9%	20.6%	20.1%	20.1%	20%	22%
Net sales ¹	1,242	1,461	1,720	1,671	1,537	1,588
EBITDA ¹	234.2	274.2	290	317.6	182.2	125.7
EBIT ¹	173.3	202	196.5	220.6	81.01	26.33
Net income ¹	169.4	180.3	191.6	167.4	88.2	12.42
Net Debt ¹	284.2	413	625.3	750.5	760	657
Reference price ²	4.500	5.540	4.280	4.680	5.830	4.950
Nbr of stocks (in thousands)	675,709	675,709	675,709	675,709	682,225	682,225
Announcement Date	23/04/21	24/04/22	21/04/23	24/04/24	22/04/25	23/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CSCEC SCIMEE SCI.&TECH. CO.,LTD	-	-	-	-	384M
WASTE MANAGEMENT, INC.	28.32x	4.28x	13.79x	1.67%	90B
REPUBLIC SERVICES, INC.	32.2x	4.92x	15.35x	1.09%	71.47B
WASTE CONNECTIONS, INC.	38.53x	5.36x	16.17x	0.79%	44.97B
VERALTO CORPORATION	25.04x	4.42x	17.31x	0.5%	25.06B
GFL ENVIRONMENTAL INC.	-73.62x	4.66x	15.13x	0.13%	18.92B
CLEAN HARBORS, INC.	31.15x	2.9x	13.45x	-.--%	16.54B
DONALDSON COMPANY, INC.	19.74x	2.6x	13.04x	1.52%	9.86B
TETRA TECH, INC.	22.67x	-	-	0.63%	9.42B
CASELLA WASTE SYSTEMS, INC.	1736.9x	3.29x	14.44x	-.--%	5.63B
Average	206.77x	4.05x	14.84x	0.7%	29.23B
Weighted average by Cap.	56.62x	4.49x	14.93x	1.03%