|
Real-time Estimate
Tradegate
23:59:42 24/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 44.12 EUR | +0.41% |
|
+0.87% | +44.84% |
| 08-05 | Susquehanna Adjusts Price Target on CSX to $59 From $58 | MT |
| 07-31 | Rothschild & Co Redburn Adjusts CSX Price Target to $53.24 From $47.50, Maintains Buy Rating | MT |
Company Valuation: CSX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,396 | 65,114 | 68,512 | 62,230 | 67,498 | 95,561 | - | - |
| Change | - | -21.92% | 5.22% | -9.17% | 8.47% | 41.58% | - | - |
| Enterprise Value (EV) 1 | 97,446 | 81,691 | 85,609 | 79,728 | 85,696 | 112,935 | 112,334 | 110,909 |
| Change | - | -16.17% | 4.8% | -6.87% | 7.49% | 31.79% | -0.53% | -1.27% |
| P/E | 22.4x | 15.9x | 18.7x | 18x | 23.5x | 25.6x | 22.6x | 20.6x |
| PBR | 6.28x | 5.26x | 5.75x | 5.01x | 5.16x | 6.65x | 6.51x | 6.81x |
| PEG | - | 1x | -3.65x | -5.55x | -1.7x | 0.8x | 1.7x | 2.07x |
| Capitalization / Revenue | 6.66x | 4.38x | 4.67x | 4.28x | 4.79x | 6.29x | 5.99x | 5.79x |
| EV / Revenue | 7.78x | 5.5x | 5.84x | 5.48x | 6.08x | 7.44x | 7.05x | 6.71x |
| EV / EBITDA | 13.9x | 11.1x | 11.9x | 11.4x | 13.5x | 15.5x | 14.3x | 13.4x |
| EV / EBIT | 17.4x | 13.9x | 15.4x | 14.9x | 18.3x | 20.1x | 18.3x | 17.1x |
| EV / FCF | 29.5x | 23.4x | 26.2x | 29.3x | 50.1x | 33.6x | 31.3x | 28.5x |
| FCF Yield | 3.39% | 4.27% | 3.82% | 3.41% | 2% | 2.98% | 3.2% | 3.51% |
| Dividend per Share 2 | 0.372 | 0.4 | 0.44 | 0.48 | 0.52 | 0.5709 | 0.6192 | 0.6622 |
| Rate of return | 0.99% | 1.29% | 1.27% | 1.49% | 1.43% | 1.11% | 1.2% | 1.29% |
| EPS 2 | 1.68 | 1.95 | 1.85 | 1.79 | 1.54 | 2.006 | 2.272 | 2.499 |
| Distribution rate | 22.1% | 20.5% | 23.8% | 26.8% | 33.8% | 28.5% | 27.3% | 26.5% |
| Net sales 1 | 12,522 | 14,853 | 14,657 | 14,540 | 14,092 | 15,188 | 15,942 | 16,518 |
| EBITDA 1 | 7,014 | 7,379 | 7,172 | 7,011 | 6,365 | 7,281 | 7,857 | 8,269 |
| EBIT 1 | 5,594 | 5,879 | 5,561 | 5,353 | 4,685 | 5,628 | 6,123 | 6,496 |
| Net income 1 | 3,781 | 4,166 | 3,715 | 3,470 | 2,889 | 3,708 | 4,086 | 4,350 |
| Net Debt 1 | 14,050 | 16,577 | 17,097 | 17,498 | 18,198 | 17,374 | 16,773 | 15,348 |
| Reference price 2 | 37.60 | 30.98 | 34.67 | 32.27 | 36.25 | 51.44 | 51.44 | 51.44 |
| Nbr of stocks (in thousands) | 2,217,983 | 2,101,822 | 1,976,132 | 1,928,423 | 1,862,018 | 1,852,311 | - | - |
| Announcement Date | 20/01/22 | 25/01/23 | 24/01/24 | 23/01/25 | 22/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.88x | 7.83x | 15.43x | 1.8% | 183B | |
| 25.71x | 7.44x | 15.51x | 1.11% | 95.56B | |
| 28.18x | 7.06x | 15.86x | 1.54% | 78.77B | |
| 14.02x | 0.83x | 5.05x | 4.41% | 13.8B | |
| 14.37x | 2.66x | 6.45x | 6.46% | 4.4B | |
| 29.76x | 3.83x | 17.49x | 2% | 4.1B | |
| -1.05x | - | - | 3.14% | 451M | |
| Average | 19.27x | 4.94x | 12.63x | 2.92% | 54.3B | |
| Weighted average by Cap. | 24.80x | 7.21x | 15.08x | 1.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSX Stock
- CXR Stock
- Valuation CSX Corporation
Select your edition
All financial news and data tailored to specific country editions
