Company Valuation: Culturecom Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 340.7 1,185 801 458.9 312 238.6
Change - 247.73% -32.39% -42.71% -32% -23.53%
Enterprise Value (EV) 1 297.5 1,052 735.9 425.3 297.1 226.4
Change - 253.79% -30.08% -42.21% -30.15% -23.81%
P/E -5.96x -40.3x -21.5x -22.1x -11.2x -4.78x
PBR 2.06x 6.48x 5.78x 4.03x 3.65x 5.73x
PEG - 0.7x -0.8x 0.5x -0.3x -0.1x
Capitalization / Revenue 1.65x 19x 26.2x 22.8x 18x 14.3x
EV / Revenue 1.44x 16.9x 24x 21.1x 17.1x 13.6x
EV / EBITDA -5.78x -24.4x -21x -15.5x -13.7x -11.5x
EV / EBIT -5.65x -24.4x -20.8x -15.2x -11.9x -9.8x
EV / FCF -4.02x 20.6x -17.8x -25.1x 10.3x -58.2x
FCF Yield -24.9% 4.85% -5.63% -3.98% 9.7% -1.72%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0411 -0.0176 -0.0223 -0.0125 -0.0168 -0.0299
Distribution rate - - - - - -
Net sales 1 206.6 62.36 30.6 20.16 17.33 16.7
EBITDA 1 -51.45 -43.06 -35.07 -27.52 -21.71 -19.71
EBIT 1 -52.69 -43.19 -35.44 -28.06 -25.05 -23.09
Net income 1 -57.19 -28.94 -37.22 -20.78 -27.96 -49.92
Net Debt 1 -43.25 -132.4 -65.09 -33.59 -14.96 -12.26
Reference price 2 0.2450 0.7100 0.4800 0.2750 0.1870 0.1430
Nbr of stocks (in thousands) 1,390,657 1,668,657 1,668,657 1,668,657 1,668,657 1,668,657
Announcement Date 14/07/21 20/07/22 18/07/23 17/07/24 14/07/25 30/07/26
1HKD in Million2HKD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 32.71M
23.88x1.79x9.36x0.68% 16.96B
27.27x3.54x17.2x1.27% 11.4B
22.45x2.5x10.99x1.93% 11.01B
-12.09x6.83x17.78x1.17% 4.71B
15.1x2.63x7.05x4.02% 4.64B
89.87x1.46x18.55x0.8% 3.51B
14.46x - - 5.37% 3.34B
12.18x0.39x2.61x5.76% 2.93B
9.75x0.57x4.59x3.68% 2.91B
Average 22.54x 2.46x 11.02x 2.74% 6.14B
Weighted average by Cap. 22.86x 2.59x 11.68x 1.95%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Culturecom Holdings Limited

Historical PBR trend

Valuation ratios - PBR - Culturecom Holdings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Culturecom Holdings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Culturecom Holdings Limited

  1. Stock Market
  2. Stocks
  3. 343 Stock
  4. Valuation Culturecom Holdings Limited