Valuation Currys plc

Stocks

Market Closed - London S.E. 20:35:01 29/10/2026 +04			5-day change	1st Jan Change
146.50 ^GBX	+0.21%		-2.07%	+16.27%

10-27	Currys plc Announces Resignation of Magdalena Gerger as Independent Non-Executive Director, Member of the Remuneration Committee and Member of the Nominations Committee, Effective January 19, 2027	CI
10-20	Currys plc - Shareholder/Analyst Call

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,039	634.9	691.9	1,254	1,310	1,492	-	-
Change	-	-38.9%	8.99%	81.25%	4.46%	13.85%	-	-
Enterprise Value (EV) ¹	2,262	1,965	595.9	2,010	2,086	2,209	2,159	2,137
Change	-	-13.14%	-69.67%	237.3%	3.78%	5.89%	-2.25%	-1.05%
P/E	14.8x	-1.32x	4.19x	12.1x	8.7x	10.8x	10.2x	9.56x
PBR	0.42x	0.34x	0.34x	0.55x	0.6x	0.6x	0.58x	0.55x
PEG	-	0x	-0x	-0.3x	0.2x	-1.73x	1.76x	1.46x
Capitalization / Revenue	0.1x	0.07x	0.08x	0.14x	0.14x	0.16x	0.15x	0.15x
EV / Revenue	0.22x	0.21x	0.07x	0.23x	0.23x	0.23x	0.22x	0.21x
EV / EBITDA	3.85x	3.75x	1.24x	4.09x	3.97x	4.07x	3.86x	3.71x
EV / EBIT	8.26x	9.18x	2.94x	8.93x	8.18x	8.19x	7.74x	7.37x
EV / FCF	31.4x	12.4x	7.27x	13.5x	13.3x	15.4x	17.1x	16.3x
FCF Yield	3.18%	8.09%	13.8%	7.41%	7.53%	6.48%	5.86%	6.15%
Dividend per Share ²	0.0315	0.01	-	0.015	0.03	0.034	0.0387	0.0425
Rate of return	3.38%	1.73%	-	1.31%	2.38%	2.32%	2.64%	2.9%
EPS ²	0.063	-0.436	0.149	0.095	0.145	0.136	0.1438	0.1532
Distribution rate	50%	-2.29%	-	15.8%	20.7%	25%	26.9%	27.7%
Net sales ¹	10,144	9,511	8,476	8,706	9,254	9,591	9,821	10,066
EBITDA ¹	588	524	479	491	526	543.2	559.5	575.8
EBIT ¹	274	214	203	225	255	269.7	278.9	289.7
Net income ¹	71	-481	27	108	165	146.9	150.4	155.8
Net Debt ¹	1,223	1,330	-96	756	776	717.4	667.6	645
Reference price ²	0.933	0.577	0.625	1.148	1.262	1.465	1.465	1.465
Nbr of stocks (in thousands)	1,113,662	1,100,317	1,107,110	1,092,442	1,038,129	1,018,129	-	-
Announcement Date	07/07/22	06/07/23	27/06/24	03/07/25	02/07/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CURRYS PLC	10.75x	0.23x	4.06x	2.32%	1.98B
BEST BUY CO., INC.	14.47x	0.45x	7.09x	4%	20.34B
JB HI-FI LIMITED	16.18x	0.71x	8.05x	4.68%	5.44B
MOBILE WORLD INVESTMENT CORPORATION	10.22x	0.47x	6.35x	2.76%	4.32B
DIEN MAY XANH INVESTMENT	9.17x	-	-	-	3.66B
YAMADA HOLDINGS CO., LTD.	12.83x	0.39x	8.29x	2.55%	3.06B
CECONOMY AG	7.66x	0.14x	2.83x	2.22%	2.4B
COM7	15.59x	0.9x	11.98x	3.91%	2.29B
Average	12.11x	0.47x	6.95x	3.21%	5.43B
Weighted average by Cap.	13.21x	0.48x	7.11x	3.65%