Valuation Currys plc

Stocks

Market Closed - London S.E. Other stock markets 19:35:24 28/07/2026 +04			5-day change	1st Jan Change
165.00 ^GBX	+0.67%		0.00%	+30.95%

07-06	HSBC raises GSK; RBC cuts Close Brothers	AN
07-02	Currys: A healthy end to FY25/26: Recurring revenues could drive the next phase

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,611	1,046	636	696.9	1,254	1,694	-	-
Change	-	-35.05%	-39.22%	9.58%	79.95%	35.09%	-	-
Enterprise Value (EV) ¹	2,768	2,269	1,966	600.9	2,010	2,086	2,320	2,369
Change	-	-18.01%	-13.37%	-69.43%	234.5%	3.78%	-4.85%	2.14%
P/E	139x	14.9x	-1.33x	4.22x	12.1x	8.7x	12.4x	11.2x
PBR	0.67x	0.42x	0.34x	0.34x	0.55x	0.6x	0.67x	0.65x
PEG	-	0x	0x	-0x	-0.3x	0.2x	0.7x	1x
Capitalization / Revenue	0.16x	0.1x	0.07x	0.08x	0.14x	0.14x	0.18x	0.17x
EV / Revenue	0.27x	0.22x	0.21x	0.07x	0.23x	0.23x	0.24x	0.24x
EV / EBITDA	4.63x	3.86x	3.75x	1.25x	4.09x	3.97x	4.27x	4.28x
EV / EBIT	10.6x	8.28x	9.19x	2.96x	8.93x	8.18x	8.84x	8.57x
EV / FCF	6.32x	31.5x	12.4x	7.33x	13.5x	13.3x	15.8x	19x
FCF Yield	15.8%	3.17%	8.09%	13.6%	7.41%	7.53%	6.35%	5.26%
Dividend per Share ²	0.03	0.0315	0.01	-	0.015	0.03	0.033	0.0368
Rate of return	2.15%	3.35%	1.73%	-	1.31%	2.38%	2.02%	2.25%
EPS ²	0.01	0.063	-0.436	0.149	0.095	0.145	0.1321	0.1467
Distribution rate	300%	50%	-2.29%	-	15.8%	20.7%	25%	25.1%
Net sales ¹	10,344	10,144	9,511	8,476	8,706	9,254	9,493	9,709
EBITDA ¹	598	588	524	479	491	526	543.1	553.9
EBIT ¹	262	274	214	203	225	255	262.3	276.4
Net income ¹	12	71	-481	27	108	165	147.3	154.1
Net Debt ¹	1,157	1,223	1,330	-96	756	776	625.6	675.3
Reference price ²	1.393	0.940	0.578	0.630	1.148	1.639	1.639	1.639
Nbr of stocks (in thousands)	1,156,358	1,113,662	1,100,317	1,107,110	1,092,442	1,033,659	-	-
Announcement Date	30/06/21	07/07/22	06/07/23	27/06/24	03/07/25	02/07/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CURRYS PLC	14.58x	0.26x	4.66x	1.54%	2.25B
BEST BUY CO., INC.	14.02x	0.42x	6.65x	4.42%	18.64B
JB HI-FI LIMITED	16.91x	0.78x	8.63x	4.65%	5.78B
MOBILE WORLD INVESTMENT CORPORATION	10.15x	0.44x	7.44x	3.08%	3.53B
CECONOMY AG	7.56x	0.13x	2.73x	2.42%	2.21B
BIC CAMERA INC.	15.16x	0.31x	6.58x	2.51%	1.84B
UNITED ELECTRONICS COMPANY	10.7x	0.93x	8.63x	7.71%	1.33B
FNAC DARTY	16.54x	0.11x	1.65x	3.19%	1.15B
FPT DIGITAL RETAIL	17.7x	0.33x	8.9x	0.97%	732M
Average	13.70x	0.41x	6.21x	3.39%	4.16B
Weighted average by Cap.	13.84x	0.45x	6.64x	3.95%