Valuation Currys plc Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 23:41:56 04/09/2026 +04			5-day change	1st Jan Change
1.780 ^EUR	+1.71%		+2.30%	+26.78%

08-18	Squeezed at home, constrained in the US: China's retail pivot to Europe
08-05	AlphaValue/Baader Europe Upgrades Currys to Add, Lifts PT	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,039	634.9	691.9	1,254	1,310	1,588	-	-
Change	-	-38.9%	8.99%	81.25%	4.46%	21.2%	-	-
Enterprise Value (EV) ¹	2,262	1,965	595.9	2,010	2,086	2,310	2,263	2,243
Change	-	-13.14%	-69.67%	237.3%	3.78%	10.75%	-2.04%	-0.89%
P/E	14.8x	-1.32x	4.19x	12.1x	8.7x	11.7x	10.5x	9.8x
PBR	0.42x	0.34x	0.34x	0.55x	0.6x	0.63x	0.61x	0.57x
PEG	-	0x	-0x	-0.3x	0.2x	-1.32x	1x	1.37x
Capitalization / Revenue	0.1x	0.07x	0.08x	0.14x	0.14x	0.17x	0.16x	0.16x
EV / Revenue	0.22x	0.21x	0.07x	0.23x	0.23x	0.24x	0.23x	0.23x
EV / EBITDA	3.85x	3.75x	1.24x	4.09x	3.97x	4.3x	4.09x	3.95x
EV / EBIT	8.26x	9.18x	2.94x	8.93x	8.18x	8.81x	8.19x	7.82x
EV / FCF	31.4x	12.4x	7.27x	13.5x	13.3x	16.9x	18.2x	16.9x
FCF Yield	3.18%	8.09%	13.8%	7.41%	7.53%	5.93%	5.5%	5.91%
Dividend per Share ²	0.0315	0.01	-	0.015	0.03	0.033	0.0368	0.0418
Rate of return	3.38%	1.73%	-	1.31%	2.38%	2.15%	2.39%	2.72%
EPS ²	0.063	-0.436	0.149	0.095	0.145	0.1321	0.1467	0.1572
Distribution rate	50%	-2.29%	-	15.8%	20.7%	25%	25.1%	26.6%
Net sales ¹	10,144	9,511	8,476	8,706	9,254	9,493	9,709	9,942
EBITDA ¹	588	524	479	491	526	537.9	553.9	567.6
EBIT ¹	274	214	203	225	255	262.3	276.4	286.9
Net income ¹	71	-481	27	108	165	147.3	154.1	161.2
Net Debt ¹	1,223	1,330	-96	756	776	722.4	675.3	655.1
Reference price ²	0.933	0.577	0.625	1.148	1.262	1.540	1.540	1.540
Nbr of stocks (in thousands)	1,113,662	1,100,317	1,107,110	1,092,442	1,038,129	1,031,113	-	-
Announcement Date	07/07/22	06/07/23	27/06/24	03/07/25	02/07/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEST BUY CO., INC.	13.43x	0.42x	6.61x	4.28%	19.03B
JB HI-FI LIMITED	15.38x	0.67x	7.61x	4.92%	5.3B
MOBILE WORLD INVESTMENT CORPORATION	10.72x	0.48x	6.43x	2.82%	4.12B
CECONOMY AG	7.23x	0.13x	2.68x	2.51%	2.21B
CURRYS PLC	11.66x	0.24x	4.3x	2.15%	2.15B
BIC CAMERA INC.	15.16x	0.31x	6.93x	2.52%	1.92B
UNITED ELECTRONICS COMPANY	10.63x	0.84x	7.94x	7.58%	1.31B
Average	12.03x	0.44x	6.07x	3.82%	5.15B
Weighted average by Cap.	12.91x	0.44x	6.42x	4%