Company Valuation: CXApp Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 - 29.96 10.59 15.27 -
Change - - -64.65% 44.22% -
Enterprise Value (EV) 1 - 30.19 12.15 21.17 19.17
Change - - -59.77% 74.29% -9.45%
P/E 11.1x -1.49x -0.57x -0.56x -0.82x
PBR - - - - -
PEG - - 0x 0x 0x
Capitalization / Revenue - 4.19x 2.31x 2.55x 1.17x
EV / Revenue - 4.23x 2.65x 3.53x 1.47x
EV / EBITDA - -3.68x -1.24x -2.68x -8.71x
EV / EBIT - -2.2x -0.69x -1.45x -1.94x
EV / FCF - -4.11x -1.17x -2.18x -4.26x
FCF Yield - -24.4% -85.6% -45.8% -23.5%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.91 -1.22 -0.58 -0.25 -0.17
Distribution rate - - - - -
Net sales 1 - 7.142 4.583 6 13
EBITDA 1 - -8.194 -9.803 -7.9 -2.2
EBIT 1 - -13.74 -17.58 -14.6 -9.9
Net income 1 17.63 -19.41 -13.47 -16.1 -12
Net Debt 1 - 0.235 1.558 5.9 3.9
Reference price 2 10.0700 1.8200 0.3320 0.1400 0.1400
Nbr of stocks (in thousands) - 16,460 31,896 109,087 -
Announcement Date 21/03/23 07/04/25 30/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-0.56x3.53x-2.68x - 15.27M
21.31x13.58x16.16x-.--% 112B
14.4x3.88x8.12x-.--% 103B
28.66x6.13x14.87x-.--% 51.2B
40.82x3.74x11.26x-.--% 42.04B
15.8x5.69x14.55x0.9% 39.27B
16.65x6.37x13.02x-.--% 16.02B
25.36x2.17x12.61x-.--% 14.97B
26.82x - - 3.63% 10.71B
69.77x4.2x17.17x-.--% 9.06B
Average 25.90x 5.48x 11.68x 0.5% 39.91B
Weighted average by Cap. 23.19x 7.19x 12.91x 0.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CXAI Stock
  4. Valuation CXApp Inc.