Company Valuation: CXApp Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 - 29.96 10.59 4.418 -
Change - - -64.65% -58.28% -
Enterprise Value (EV) 1 - 30.19 12.15 9.018 6.918
Change - - -59.77% -25.76% -23.29%
P/E 11.1x -1.49x -0.57x -0.17x -0.57x
PBR - - - - -
PEG - - 0x 0x 0x
Capitalization / Revenue - 4.19x 2.31x 0.55x 0.29x
EV / Revenue - 4.23x 2.65x 1.13x 0.46x
EV / EBITDA - -3.68x -1.24x -0.86x -3.14x
EV / EBIT - -2.2x -0.69x -0.54x -0.68x
EV / FCF - -4.11x -1.17x -0.83x -1.61x
FCF Yield - -24.4% -85.6% -120% -62.2%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 45.5 -61 -29 -11.19 -3.31
Distribution rate - - - - -
Net sales 1 - 7.142 4.583 8 15
EBITDA 1 - -8.194 -9.803 -10.5 -2.2
EBIT 1 - -13.74 -17.58 -16.7 -10.2
Net income 1 17.63 -19.41 -13.47 -22.1 -12.2
Net Debt 1 - 0.235 1.558 4.6 2.5
Reference price 2 503.500 91.000 16.600 1.890 1.890
Nbr of stocks (in thousands) - 329 638 2,337 -
Announcement Date 21/03/23 07/04/25 30/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.17x1.13x-0.86x - 4.42M
26.87x9.92x16.21x0.73% 3,934B
125.05x55.35x90.13x-.--% 466B
21.61x6.11x10.63x1.39% 435B
257.32x22.97x67.26x-.--% 332B
2654.4x44.49x145.51x-.--% 272B
26.56x5.33x16.8x1.43% 242B
89.25x8.67x23.2x-.--% 143B
61.21x16.52x43.52x-.--% 139B
484.75x20.77x82.11x-.--% 97.43B
Average 374.68x 19.13x 49.45x 0.39% 606.08B
Weighted average by Cap. 174.35x 15.52x 31.98x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CXApp Inc.

Historical PBR trend

Valuation ratios - PBR - CXApp Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CXApp Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CXApp Inc.

  1. Stock Market
  2. Stocks
  3. CXAI Stock
  4. Valuation CXApp Inc.