Valuation CYMECHS Inc.

Stocks

End-of-day quote Korea S.E. 02/10/2026			5-day change	1st Jan Change
28,550.00 ^KRW	-2.89%		+6.33%	+95.55%

09-21	CYMECHS Inc.(KOSDAQ:A160980) added to S&P Global BMI Index	CI
12-11	CYMECHS Inc. announces Annual dividend, payable on April 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	214,109	205,874	118,557	147,583	87,180	159,494
Change	-	-3.85%	-42.41%	24.48%	-40.93%	82.95%
Enterprise Value (EV) ¹	194,061	160,478	121,142	95,791	49,682	63,734
Change	-	-17.31%	-24.51%	-20.93%	-48.14%	28.28%
P/E	9.29x	8.44x	15.6x	13.4x	5.66x	10.2x
PBR	1.69x	1.39x	0.78x	0.91x	0.5x	0.82x
PEG	-	1.43x	-0.2x	0.3x	0.1x	-1.86x
Capitalization / Revenue	1.24x	0.85x	0.61x	0.94x	0.53x	0.97x
EV / Revenue	1.12x	0.66x	0.62x	0.61x	0.3x	0.39x
EV / EBITDA	7.53x	4.55x	5.06x	9.64x	4.57x	2.46x
EV / EBIT	8.44x	4.95x	5.73x	13.5x	5.94x	2.72x
EV / FCF	22.1x	5.14x	-2.42x	1.64x	-3.35x	1.59x
FCF Yield	4.52%	19.4%	-41.3%	60.9%	-29.8%	62.8%
Dividend per Share ²	350	400	300	350	350	-
Rate of return	1.68%	2%	2.59%	2.42%	4.1%	-
EPS ²	2,238	2,370	744.7	1,078	1,508	1,425
Distribution rate	15.6%	16.9%	40.3%	32.5%	23.2%	-
Net sales ¹	172,938	242,256	195,056	156,627	165,058	164,405
EBITDA ¹	25,785	35,295	23,938	9,935	10,882	25,926
EBIT ¹	22,993	32,412	21,136	7,113	8,368	23,398
Net income ¹	23,018	24,397	7,637	11,014	15,413	14,939
Net Debt ¹	-20,048	-45,396	2,585	-51,792	-37,499	-95,760
Reference price ²	20,800.00	20,000.00	11,600.00	14,440.00	8,530.00	14,600.00
Nbr of stocks (in thousands)	10,294	10,294	10,220	10,220	10,220	10,924
Announcement Date	17/03/21	03/03/22	15/03/23	13/03/24	12/03/25	23/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CYMECHS INC.	-	-	-	-	232M
ASML HOLDING N.V.	42.85x	14.48x	32.87x	0.55%	715B
LAM RESEARCH CORPORATION	36.96x	12.32x	30.28x	0.33%	435B
APPLIED MATERIALS, INC.	40.97x	12.44x	35.96x	0.36%	429B
KLA CORPORATION	38.45x	15.05x	31.22x	0.46%	270B
ADVANTEST CORPORATION	41.4x	15.54x	30.21x	0.23%	177B
TOKYO ELECTRON LIMITED	35.11x	7.94x	24.19x	1.38%	174B
ASE TECHNOLOGY HOLDING CO., LTD.	37.95x	4.08x	18.82x	1.36%	98.43B
TERADYNE, INC.	50.58x	13.49x	38.04x	0.12%	70.2B
NAURA TECHNOLOGY GROUP CO., LTD.	59.72x	8.86x	47.16x	0.15%	66.67B
Average	42.67x	11.58x	32.09x	0.55%	243.52B
Weighted average by Cap.	40.81x	12.80x	31.93x	0.51%