|
Market Closed -
BURSA MALAYSIA
12:54:35 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.6950 MYR | -3.47% |
|
-5.44% | +0.72% |
| 09-24 | Malaysian Shares Extend Losses Tracking Regional Jitters; Cypark Resources' Shares Drop 3% | MT |
| 09-24 | Cypark Resources Confirms Third Tranche Private Placement | MT |
Company Valuation: Cypark Resources
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 468.1 | 617.9 | 798.1 | 650 | 580.1 | 629.1 | - | - |
| Change | - | 32% | 29.17% | -18.56% | -10.76% | 8.44% | - | - |
| Enterprise Value (EV) 1 | 1,773 | 617.9 | 2,132 | 2,066 | 2,201 | 2,120 | 1,974 | 1,938 |
| Change | - | -65.14% | 244.98% | -3.07% | 6.55% | -3.69% | -6.89% | -1.81% |
| P/E | 13.5x | -1.88x | -7.05x | -16.2x | -5.88x | -23.2x | 19.9x | -348x |
| PBR | 0.45x | - | - | 0.54x | 0.67x | 1.05x | 0.97x | - |
| PEG | - | 0x | 0.1x | 0.3x | -0x | 0.3x | -0x | 3x |
| Capitalization / Revenue | 1.9x | 1.98x | 4.34x | 4.12x | 3.24x | 1.2x | 0.59x | 1.1x |
| EV / Revenue | 7.18x | 1.98x | 11.6x | 13.1x | 12.3x | 4.04x | 1.84x | 3.38x |
| EV / EBITDA | 25.3x | - | 48.5x | 26.9x | 31.9x | 15.3x | 9.83x | 11.6x |
| EV / EBIT | 29.7x | - | -113x | 23.8x | 101x | 45x | 18x | 23x |
| EV / FCF | -8.07x | - | -8.58x | 276x | 22.4x | 11.5x | 10.5x | -136x |
| FCF Yield | -12.4% | - | -11.7% | 0.36% | 4.47% | 8.69% | 9.54% | -0.73% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.0588 | -0.42 | -0.1376 | -0.0488 | -0.1199 | -0.03 | 0.035 | -0.002 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 246.9 | 312 | 184 | 157.8 | 179.2 | 524.6 | 1,070 | 574.1 |
| EBITDA 1 | 70.19 | - | 44 | 76.83 | 68.91 | 138.2 | 200.8 | 166.5 |
| EBIT 1 | 59.64 | - | -18.87 | 86.77 | 21.72 | 47.15 | 109.8 | 84.4 |
| Net income 1 | 48.7 | - | -84.6 | -6.043 | -67.94 | -24 | 28.45 | -1.5 |
| Net Debt 1 | 1,305 | - | 1,334 | 1,416 | 1,621 | 1,491 | 1,345 | 1,309 |
| Reference price 2 | 0.7950 | 0.7900 | 0.9700 | 0.7900 | 0.7050 | 0.6950 | 0.6950 | 0.6950 |
| Nbr of stocks (in thousands) | 588,830 | 782,168 | 822,828 | 822,828 | 822,828 | 905,110 | - | - |
| Announcement Date | 30/12/22 | 30/06/23 | 28/06/24 | 30/06/25 | 29/06/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -23.17x | 4.04x | 15.34x | - | 155M | |
| 27.29x | 4.53x | 31.72x | 0.23% | 226B | |
| 20.51x | 9.22x | 16.52x | 2.97% | 176B | |
| 20.97x | 4.46x | 12.27x | 3.29% | 165B | |
| 20.23x | 11.3x | 14.79x | 3.46% | 109B | |
| 21.31x | 5.98x | 13.13x | 3.24% | 108B | |
| 12.79x | 1.87x | 6.63x | 5.55% | 103B | |
| 18.85x | 5.69x | 11.46x | 3.42% | 99.33B | |
| 21.29x | 3.16x | 13.15x | 0.65% | 92.96B | |
| 20.13x | 5.16x | 12.48x | 2.96% | 70.9B | |
| Average | 16.02x | 5.54x | 14.75x | 2.86% | 115.03B | |
| Weighted average by Cap. | 21.15x | 5.80x | 16.57x | 2.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5184 Stock
- Valuation Cypark Resources
Select your edition
All financial news and data tailored to specific country editions
