Company Valuation: Cystech Electronics Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 697.3 625 883.5 -
Change - -10.36% 41.35% -
Enterprise Value (EV) 697.3 625 883.5 883.5
Change - -10.36% 41.35% 0%
P/E 11.2x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 1.92x 2.43x 2.19x
EV / Revenue - 0x 2.43x 2.19x
EV / EBITDA - 0x 10.3x 8.02x
EV / EBIT - 0x 12.6x 10.5x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1.803 - - -
Distribution rate - - - -
Net sales 1 - 325.5 363.2 403.2
EBITDA 1 - 67.49 85.51 110.1
EBIT 1 - 61.91 70.12 83.75
Net income 62.61 - - -
Net Debt - - - -
Reference price 2 20.15 18.06 25.53 25.53
Nbr of stocks (in thousands) 34,602 34,602 34,602 -
Announcement Date 04/03/25 09/03/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 129M
56.87x9.14x46.05x1.43% 192B
59.87x8.75x17.09x-.--% 91.62B
43.59x9.26x32.42x1.2% 54.89B
43.52x - - 0.23% 43.93B
7388.89x69.78x2215.08x - 39.38B
39.78x7.42x26.17x1.12% 43.65B
39.86x6.64x26.95x1.1% 30.48B
30.16x7x23.04x0.66% 28.94B
37.16x4.08x20.25x1.27% 27.64B
Average 859.97x 15.26x 300.88x 0.88% 55.26B
Weighted average by Cap. 572.94x 13.08x 201.76x 0.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 6651 Stock
  4. Valuation Cystech Electronics Corp.