Company Valuation: Cytosorbents Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 182.2 67.64 57.95 49.76 40.14 15.43 - -
Change - -62.87% -14.31% -14.14% -19.32% -61.57% - -
Enterprise Value (EV) 182.2 67.64 57.95 49.76 40.14 15.43 15.43 15.43
Change - -62.87% -14.31% -14.14% -19.32% -61.57% 0% 0%
P/E -7.35x -2.07x -1.73x -2.39x -4.92x -1.12x -5.46x 8.18x
PBR - - - - - - - -
PEG - -0.1x 0.1x 0.1x 0.1x -0x 0.1x -0x
Capitalization / Revenue 4.22x 1.95x 1.59x 1.27x 1.08x 0.4x 0.35x 0.3x
EV / Revenue 0x 0x 0x 0x 0x 0.4x 0.35x 0.3x
EV / EBITDA -0x -0x -0x -0x -0x -2.01x -19.7x -
EV / EBIT -0x -0x -0x -0x -0x -1.6x -12.7x 6.75x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -11.4 -15 -12.8 -7.6 -2.6 -4.4 -0.9 0.6
Distribution rate - - - - - - - -
Net sales 1 43.17 34.69 36.35 39.2 37.06 38.88 44.16 51.6
EBITDA 1 -15.81 -26.84 -26.05 -11.46 -13.3 -7.667 -0.7823 -
EBIT 1 -22.74 -31.52 -31.21 -16.79 -14.24 -9.639 -1.219 2.284
Net income 1 -24.56 -32.81 -28.51 -20.72 -8.198 -13.91 -2.772 2.284
Net Debt - - - - - - - -
Reference price 2 83.800 31.000 22.200 18.200 12.784 4.910 4.910 4.910
Nbr of stocks (in thousands) 2,174 2,182 2,611 2,734 3,140 3,142 - -
Announcement Date 08/03/22 09/03/23 14/03/24 31/03/25 25/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-1.12x - - - 15.43M
33.06x5.78x22.17x0.28% 246B
37.37x6.7x21.23x0.64% 156B
43.17x11.41x25.19x-.--% 141B
16.87x3.45x11.21x-.--% 64.66B
34.31x6.87x21.72x-.--% 50.04B
18.32x2.24x11.33x2.76% 47.18B
32.2x6.38x21.65x0.62% 46.61B
73.63x7.04x21.45x-.--% 41.32B
51.63x8.31x29.35x-.--% 38.56B
Average 33.94x 6.46x 20.59x 0.48% 83.08B
Weighted average by Cap. 36.39x 6.80x 21.28x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CTSO Stock
  4. Valuation Cytosorbents Corporation