Valuation Daffodil Computers PLC

Stocks

End-of-day quote Dhaka S.E. 19/10/2026			5-day change	1st Jan Change
161.50 ^BDT	+3.13%		+3.39%	+353.65%

04-29	Daffodil Computers PLC Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
03-05	Daffodil Computers PLC Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,665	3,129	3,549	3,299	4,048	2,690
Change	-	17.42%	13.4%	-7.03%	22.69%	-33.54%
Enterprise Value (EV) ¹	2,726	3,138	3,753	3,554	4,292	2,824
Change	-	15.11%	19.58%	-5.29%	20.76%	-34.21%
P/E	58.6x	90x	106x	122x	384x	332x
PBR	3.88x	4.67x	5.27x	4.89x	6.12x	4.18x
PEG	-	-3.8x	-27.26x	-6.3x	-6.3x	-14.3x
Capitalization / Revenue	4.84x	6.5x	7.34x	6.56x	7.77x	4.89x
EV / Revenue	4.95x	6.52x	7.76x	7.07x	8.24x	5.13x
EV / EBITDA	51.3x	71.7x	91.4x	58.2x	54.6x	33x
EV / EBIT	60.2x	86x	113x	75.6x	64.8x	38.6x
EV / FCF	-91.7x	34.6x	-21x	-96.4x	127x	21.3x
FCF Yield	-1.09%	2.89%	-4.77%	-1.04%	0.78%	4.69%
Dividend per Share ²	0.8	0.6	0.5	0.5	0.5	-
Rate of return	1.5%	0.96%	0.7%	0.76%	0.62%	-
EPS ²	0.9109	0.6967	0.6696	0.5405	0.2111	0.1622
Distribution rate	87.8%	86.1%	74.7%	92.5%	237%	-
Net sales ¹	550.9	481.4	483.5	502.8	521	550.6
EBITDA ¹	53.12	43.78	41.07	61.11	78.64	85.45
EBIT ¹	45.28	36.48	33.16	47	66.22	73.19
Net income ¹	45.47	34.77	33.42	26.98	10.54	8.097
Net Debt ¹	60.93	8.731	203.8	255	244.2	133.7
Reference price ²	53.40	62.70	71.10	66.10	81.10	53.90
Nbr of stocks (in thousands)	49,912	49,912	49,912	49,912	49,912	49,912
Announcement Date	21/12/20	15/12/21	06/11/22	13/12/23	12/12/24	10/12/25

¹BDT in Million²BDT

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAFFODIL COMPUTERS PLC	-	-	-	-	65.16M
DELL TECHNOLOGIES INC.	18.52x	1.58x	12.44x	0.56%	288B
SANDISK CORPORATION	5.8x	3.05x	3.79x	-.--%	185B
SEAGATE TECHNOLOGY HOLDINGS PLC	18.37x	8.04x	14.27x	0.46%	158B
WESTERN DIGITAL CORPORATION	17.76x	6.58x	12.52x	0.16%	133B
HEWLETT PACKARD ENTERPRISE COMPANY	19.64x	1.88x	9.61x	1.02%	73.63B
EVERPURE, INC.	124.32x	7.67x	33.82x	-.--%	40.39B
NETAPP, INC.	27.29x	5.03x	15.22x	0.99%	42.66B
ASIA VITAL COMPONENTS CO., LTD.	30.24x	5.31x	18.05x	1.39%	37.85B
QUANTA COMPUTER INC.	12.01x	0.36x	10.29x	5.91%	38.06B
Average	30.44x	4.39x	14.44x	1.17%	99.63B
Weighted average by Cap.	20.98x	4.06x	12.04x	0.65%