|
Market Closed -
Hong Kong S.E.
12:08:09 23/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 2.915 HKD | -2.67% |
|
-4.43% | -59.90% |
| 08-28 | Dalipal Holdings Limited Announces Executive Changes, Effective September 1, 2026 | CI |
| 08-28 | Dalipal Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Dalipal Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,865 | 6,070 | 12,727 | 9,842 | 3,861 | - | - |
| Change | - | - | 109.68% | -22.67% | -60.77% | - | - |
| Enterprise Value (EV) | 3,865 | 6,070 | 12,727 | 9,842 | 3,861 | 3,861 | 3,861 |
| Change | - | - | 109.68% | -22.67% | -60.77% | 0% | 0% |
| P/E | 42.9x | 44.9x | -169x | 653x | 15.8x | 8.35x | 6.93x |
| PBR | - | - | 9.68x | 7.3x | 2.37x | 1.9x | 1.58x |
| PEG | - | - | 1x | -5x | 0x | 0.1x | 0.3x |
| Capitalization / Revenue | - | - | 3.87x | 2.84x | 0.76x | 0.63x | 0.61x |
| EV / Revenue | - | - | 0x | 0x | 0.76x | 0.63x | 0.61x |
| EV / EBITDA | - | - | 0x | 0x | 7.27x | 3.89x | 3.03x |
| EV / EBIT | - | - | - | 0x | 10.8x | 5.79x | 4.8x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 0.087 | 0.105 |
| Rate of return | - | - | - | - | - | 3.51% | 4.23% |
| EPS 2 | 0.06 | 0.09 | -0.05 | 0.01 | 0.157 | 0.297 | 0.358 |
| Distribution rate | - | - | - | - | - | 29.3% | 29.3% |
| Net sales 1 | - | - | 3,292 | 3,462 | 5,071 | 6,146 | 6,355 |
| EBITDA 1 | - | - | 139.5 | 215.2 | 531 | 993 | 1,275 |
| EBIT 1 | - | - | - | 84.92 | 358.4 | 666.6 | 805.1 |
| Net income 1 | 82.94 | 134.5 | -77.07 | 13.72 | 236.7 | 447.2 | 538.5 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 2.574 | 4.039 | 8.467 | 6.533 | 2.479 | 2.479 | 2.479 |
| Nbr of stocks (in thousands) | 1,501,200 | 1,502,668 | 1,503,168 | 1,506,468 | 1,557,182 | - | - |
| Announcement Date | 26/04/22 | 22/03/24 | 31/03/25 | 30/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.79x | - | - | -.--% | 579M | |
| 13.64x | 1.53x | 7.88x | 0.87% | 58.56B | |
| 8x | 1.66x | 4.41x | 8.36% | 52.29B | |
| 19.56x | 0.79x | 6.63x | 1.03% | 45.01B | |
| 13.93x | 1.53x | 8.94x | 0.88% | 34.62B | |
| 16.02x | 2.2x | 5.53x | 3.87% | 30.87B | |
| 16.08x | 1.74x | 8.91x | 0.71% | 30.52B | |
| 11.74x | 1.09x | 6.56x | 2.53% | 21.99B | |
| 11.59x | 0.75x | 6.68x | 3.69% | 21.8B | |
| 15.53x | 1.19x | 10.31x | 1.19% | 21.17B | |
| Average | 14.19x | 1.39x | 7.32x | 2.31% | 31.74B | |
| Weighted average by Cap. | 13.91x | 1.43x | 7.10x | 2.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1921 Stock
- Valuation Dalipal Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
