Company Valuation: Damon Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2025
Market Cap 1 2.083
Change -
Enterprise Value (EV) 8.234
Change -
P/E -0.09x
PBR -0.21x
PEG 0x
Capitalization / Revenue 9,351,452x
EV / Revenue -
EV / EBITDA -0x
EV / EBIT -0x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 -1.152
Distribution rate -
Net sales 0.2227
EBITDA 1 -12.05
EBIT 1 -12.26
Net income 1 -5.351
Net Debt 6.151
Reference price 2 0.106250
Nbr of stocks (in thousands) 19,604
Announcement Date 30/09/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 21
32.23x2.27x13.66x1.98% 9.91B
15.86x1.38x11.4x2.97% 6.27B
-140.96x9.48x-215.41x - 6.14B
20.02x2.06x11.81x1.17% 4.69B
15.92x1x7.98x2.73% 4.17B
14.63x0.72x7.63x3.96% 4.11B
30.56x0.82x7.45x1.26% 3.89B
18.21x1.93x8.26x3.83% 3.78B
18.15x0.41x7.22x3.12% 3.53B
Average 2.73x 2.23x -15.56x 2.63% 4.65B
Weighted average by Cap. 0.54x 2.54x -19.59x 2.52%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Damon Inc.

Historical PBR trend

Valuation ratios - PBR - Damon Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Damon Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Damon Inc.