Valuation Dassault Systèmes SE Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 10:01:13 14/10/2026 +04			5-day change	1st Jan Change
22.20 ^EUR	+1.83%		+1.83%	-4.31%

10-12	BofA Forecasts 'Stable' Q3 Revenue Growth for Dassault Systèmes	MT
10-05	Schneider Electric pens the biggest acquisition in its history

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,803	44,035	58,181	43,965	31,289	29,840	-	-
Change	-	-36%	32.12%	-24.43%	-28.83%	-4.63%	-	-
Enterprise Value (EV) ¹	69,693	44,262	57,603	42,506	29,759	27,501	26,412	25,332
Change	-	-36.49%	30.14%	-26.21%	-29.99%	-7.59%	-3.96%	-4.09%
P/E	90.2x	47.9x	56x	37.2x	26.5x	22.6x	21.1x	19.5x
PBR	11.2x	6.1x	7.43x	4.85x	3.57x	2.99x	2.75x	2.5x
PEG	-	2.3x	4.4x	2.7x	-	2.1x	2.91x	2.43x
Capitalization / Revenue	14.2x	7.77x	9.78x	7.08x	5.01x	4.69x	4.41x	4.15x
EV / Revenue	14.3x	7.81x	9.68x	6.84x	4.77x	4.32x	3.9x	3.52x
EV / EBITDA	37.8x	21.3x	27.3x	19.5x	13.6x	11.9x	10.7x	9.54x
EV / EBIT	41.8x	23.4x	29.9x	21.4x	14.9x	13.4x	12x	10.7x
EV / FCF	46.2x	31.8x	40.6x	29x	20.3x	18x	15.9x	14x
FCF Yield	2.17%	3.15%	2.46%	3.45%	4.94%	5.56%	6.31%	7.14%
Dividend per Share ²	0.17	0.21	0.23	0.26	0.27	0.2802	0.2995	0.3247
Rate of return	0.32%	0.63%	0.52%	0.78%	1.13%	1.24%	1.33%	1.44%
EPS ²	0.58	0.7	0.79	0.9	0.9	0.9967	1.069	1.155
Distribution rate	29.3%	30%	29.1%	28.9%	30%	28.1%	28%	28.1%
Net sales ¹	4,862	5,666	5,951	6,214	6,240	6,364	6,771	7,193
EBITDA ¹	1,846	2,076	2,108	2,176	2,193	2,306	2,464	2,655
EBIT ¹	1,666	1,892	1,926	1,984	1,994	2,054	2,201	2,360
Net income ¹	773.7	931.5	1,051	1,200	1,196	1,329	1,434	1,543
Net Debt ¹	890.2	227	-577.6	-1,459	-1,530	-2,339	-3,428	-4,508
Reference price ²	52.31	33.50	44.24	33.50	23.84	22.54	22.54	22.54
Nbr of stocks (in thousands)	1,315,298	1,314,673	1,315,270	1,312,390	1,312,475	1,323,863	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	04/02/25	11/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MICROSOFT CORPORATION	27.57x	10.18x	16.64x	0.71%	4,035B
PALANTIR TECHNOLOGIES INC.	134.42x	59.6x	97.06x	-.--%	501B
ORACLE CORPORATION	21.56x	6.1x	10.61x	1.39%	434B
PALO ALTO NETWORKS, INC.	251.91x	22.48x	65.82x	-.--%	325B
CROWDSTRIKE HOLDINGS, INC.	2612.1x	43.77x	143.15x	-.--%	268B
SAP SE	27.93x	5.6x	17.67x	1.36%	255B
SERVICENOW, INC.	88.98x	8.72x	22.93x	-.--%	143B
FORTINET, INC.	61.62x	16.65x	43.87x	-.--%	140B
DATADOG, INC.	510.23x	21.75x	85.96x	-.--%	102B
Average	415.15x	21.65x	55.97x	0.38%	689.3B
Weighted average by Cap.	169.31x	16.10x	32.70x	0.62%