|
Market Closed -
OTC Markets
23:59:59 23/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 9.480 USD | -5.11% |
|
+9.85% | +5.33% |
| 10-20 | Datatec Limited Provides Earnings Guidance for the Six Months Ended 31 August 2026 | CI |
| 10-15 | Datatec Limited Announces Special Cash Dividend | CI |
Company Valuation: Datatec Limited
Data adjusted to current consolidation scope
| Fiscal Period: February | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 514.6 | 410.8 | 476.3 | 595.2 | 1,125 | 834.7 | - | - |
| Change | - | -20.17% | 15.93% | 24.96% | 88.98% | -25.79% | - | - |
| Enterprise Value (EV) 1 | 514.6 | 517.4 | 599.4 | 647.3 | 1,125 | 1,228 | 1,156 | 1,075 |
| Change | - | 0.54% | 15.84% | 7.99% | 73.77% | 9.18% | -5.85% | -7.06% |
| P/E | - | 5.02x | 10.7x | 10.3x | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | -0.2x | 0.4x | - | - | - | - |
| Capitalization / Revenue | 0.11x | 0.08x | 0.09x | 0.16x | 0.31x | 0.22x | 0.21x | 0.2x |
| EV / Revenue | 0.11x | 0.1x | 0.11x | 0.18x | 0.31x | 0.32x | 0.29x | 0.26x |
| EV / EBITDA | - | 2.87x | 3.38x | 2.92x | 4.18x | 4.04x | 3.67x | 3.22x |
| EV / EBIT | - | 4.8x | 5.15x | 4.06x | - | 4.53x | 3.9x | 3.35x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.3918 | 0.7521 | 0.07 | 0.11 | 0.24 | 0.26 | 0.29 | 0.31 |
| Rate of return | 16.5% | 40.6% | 3.34% | 4.29% | 4.95% | 7.32% | 8.17% | 8.73% |
| EPS 2 | - | 0.369 | 0.197 | 0.249 | - | - | - | - |
| Distribution rate | - | 204% | 35.5% | 44.2% | - | - | - | - |
| Net sales 1 | 4,637 | 5,143 | 5,458 | 3,640 | 3,670 | 3,804 | 3,958 | 4,118 |
| EBITDA 1 | - | 180.2 | 177.6 | 221.3 | 269.1 | 303.8 | 315 | 334 |
| EBIT 1 | - | 107.8 | 116.4 | 159.2 | - | 271.4 | 296.4 | 320.7 |
| Net income 1 | - | 80.33 | 45.8 | 59.18 | - | 97.92 | 100.5 | 115.6 |
| Net Debt 1 | - | 106.6 | 123.1 | 52.1 | - | 393.4 | 321.5 | 240 |
| Reference price 2 | 2.372 | 1.854 | 2.098 | 2.565 | 4.845 | 3.551 | 3.551 | 3.551 |
| Nbr of stocks (in thousands) | 216,958 | 221,590 | 227,000 | 232,000 | 232,146 | 235,036 | - | - |
| Announcement Date | 24/05/22 | 23/05/23 | 27/05/24 | 27/05/25 | 26/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.36x | 4.07x | 14.15x | 2.67% | 239B | |
| 23.79x | 4.98x | 12.21x | 0.7% | 205B | |
| 17.03x | 1.93x | 9.96x | 2.78% | 147B | |
| -128.1x | 17.78x | 97.77x | -.--% | 115B | |
| -561.92x | 39.94x | 164.06x | -.--% | 116B | |
| 16.5x | 2.98x | 11.48x | 4.88% | 96.43B | |
| 23.56x | 6.08x | 14.93x | 2.4% | 70.72B | |
| 25.06x | 2.08x | 13.2x | 1.24% | 49.53B | |
| 15.1x | 2.19x | 9.29x | 5.47% | 49.23B | |
| Average | -60.40x | 9.11x | 38.56x | 2.24% | 120.82B | |
| Weighted average by Cap. | -56.28x | 9.08x | 37.58x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DTC Stock
- DTTLY Stock
- Valuation Datatec Limited
Select your edition
All financial news and data tailored to specific country editions
