|
Market Closed -
London S.E.
19:35:27 11/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 484.00 GBX | -1.22% |
|
-3.20% | - |
| 09-08 | Dauch Shares Rise After TD Cowen Upgrade | MT |
| 09-08 | TD Cowen Upgrades Dauch Corporation to Buy From Hold, Adjusts Price Target to $10 From $8 | MT |
Company Valuation: Dauch Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,064 | 895.8 | 1,031 | 685.5 | 760.8 | 1,540 | - | - |
| Change | - | -15.82% | 15.13% | -33.53% | 10.99% | 102.36% | - | - |
| Enterprise Value (EV) 1 | 3,638 | 3,305 | 3,280 | 2,757 | 2,605 | 5,618 | 5,344 | 4,729 |
| Change | - | -9.16% | -0.76% | -15.94% | -5.53% | 115.66% | -4.87% | -11.5% |
| P/E | 187x | 14.8x | -30.4x | 20.1x | -37.7x | -12.9x | 9.08x | 5.25x |
| PBR | 2.42x | 1.43x | 1.7x | 1.22x | 1.25x | 1.01x | 0.95x | 0.83x |
| PEG | - | 0x | 0x | -0x | 0x | -0x | -0x | 0.1x |
| Capitalization / Revenue | 0.21x | 0.15x | 0.17x | 0.11x | 0.13x | 0.14x | 0.14x | 0.14x |
| EV / Revenue | 0.71x | 0.57x | 0.54x | 0.45x | 0.45x | 0.52x | 0.48x | 0.42x |
| EV / EBITDA | 4.37x | 4.42x | 4.73x | 3.68x | 3.51x | 4.04x | 3.48x | 2.93x |
| EV / EBIT | 12.4x | 13x | 19.1x | 10.6x | 11.1x | 11.8x | 9.02x | 6.9x |
| EV / FCF | 10.2x | 10.6x | 16.3x | 12.9x | 16.8x | -51.5x | 16.6x | 10x |
| FCF Yield | 9.82% | 9.47% | 6.14% | 7.74% | 5.95% | -1.94% | 6.02% | 9.97% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.05 | 0.53 | -0.29 | 0.29 | -0.17 | -0.5024 | 0.7135 | 1.234 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,157 | 5,802 | 6,080 | 6,125 | 5,837 | 10,733 | 11,074 | 11,178 |
| EBITDA 1 | 833.3 | 747.3 | 693.3 | 749.2 | 743 | 1,389 | 1,534 | 1,613 |
| EBIT 1 | 292.7 | 255.2 | 171.8 | 259.4 | 233.7 | 475.3 | 592.4 | 685 |
| Net income 1 | 5.9 | 64.3 | -33.6 | 35 | -19.7 | -130.5 | 168.8 | 175.8 |
| Net Debt 1 | 2,574 | 2,410 | 2,249 | 2,072 | 1,844 | 4,078 | 3,804 | 3,190 |
| Reference price 2 | 9.330 | 7.820 | 8.810 | 5.830 | 6.410 | 6.480 | 6.480 | 6.480 |
| Nbr of stocks (in thousands) | 114,061 | 114,554 | 117,061 | 117,581 | 118,696 | 237,605 | - | - |
| Announcement Date | 11/02/22 | 17/02/23 | 16/02/24 | 14/02/25 | 13/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.49x | 2.13x | 11.69x | 1.5% | 76.64B | |
| 54.06x | 9.7x | 48.66x | 1.27% | 14.75B | |
| 26.43x | 2.53x | 15.52x | -.--% | 10.05B | |
| 14.48x | 1.64x | 8.94x | 1.16% | 5.15B | |
| 69.67x | - | - | 0.83% | 4.57B | |
| 16.09x | 2.16x | 10.66x | 0.48% | 3.71B | |
| 32.86x | - | - | - | 2.64B | |
| 20.05x | - | - | 2.3% | 2.6B | |
| 14.17x | 0.28x | 3.64x | 1.73% | 1.88B | |
| Average | 29.70x | 3.07x | 16.52x | 1.16% | 13.56B | |
| Weighted average by Cap. | 26.02x | 3.11x | 16.60x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DCH Stock
- DCH Stock
- Valuation Dauch Corporation
Select your edition
All financial news and data tailored to specific country editions
