Valuation: daVictus plc

Market Cap 567K 759K 678K 626K 1.06M 72.04M 1.08M 7.53M 2.98M 37.75M 2.85M 2.79M 119M P/E 2022
1.17x
P/E 2023 6.28x
Enterprise Value 438K 586K 523K 483K 819K 55.59M 833K 5.81M 2.3M 29.12M 2.2M 2.15M 91.82M EV / Sales 2022
95,080x
EV / Sales 2023 1,459,217x
Free-Float
0.72%
Yield 2022 *
-
Yield 2023 -
1 month-50.00%
3 months-50.00%
6 months-50.00%
Current year-50.00%
1 month 1.5
Extreme 1.5
3
Current year 1.5
Extreme 1.5
3
1 year 1.5
Extreme 1.5
3
3 years 1.5
Extreme 1.5
4.85
5 years 1
Extreme 1
4.85
10 years 1
Extreme 1
12
Manager TitleAgeSince
Chief Executive Officer 46 08/06/2015
Director TitleAgeSince
Chairman 75 05/02/2015
Director/Board Member 46 08/06/2015
Director/Board Member 59 08/06/2015
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-50.00%-50.00%-64.71% 268K
-1.65%+2.26%-18.75%-3.42% 176B
-1.09%+3.36%+17.09%+6.53% 115B
+1.77%+4.24%-3.26%+37.27% 57.71B
-3.08%-0.54%+4.42%+24.84% 40.85B
-2.20%-7.93%-33.19%-25.83% 34.82B
-1.40%+0.71%+11.75%+12.43% 26.28B
-2.37%-1.83%+14.92%+49.48% 24.03B
-0.49%-1.29%-0.58%-16.90% 15.16B
+0.08%-4.92%+31.43%+98.26% 13.86B
Average -1.04%-5.30%-2.62%+11.80% 50.34B
Weighted average by Cap. -1.22%+1.46%-2.79%+10.00%

Financials

2022 2023
Net sales 0.41 0.55 0.49 0.45 0.77 52.23 0.78 5.46 2.16 27.37 2.06 2.02 86.28 0.3 0.4 0.36 0.33 0.56 38.09 0.57 3.98 1.58 19.96 1.51 1.47 62.92
Net income 229K 306K 273K 252K 428K 29.03M 435K 3.04M 1.2M 15.21M 1.15M 1.12M 47.95M 90.4K 121K 108K 99.75K 169K 11.48M 172K 1.2M 475K 6.01M 454K 444K 18.96M
Net Debt -228K -305K -272K -251K -426K -28.94M -433K -3.03M -1.2M -15.16M -1.14M -1.12M -47.8M -130K -173K -155K -143K -242K -16.46M -246K -1.72M -681K -8.62M -651K -637K -27.19M
Projected Income Statement - Annual - daVictus plc
Logo daVictus plc
daVictus Plc is a Malaysia-based company. The Company is engaged in the provision of managed restaurant franchise business. It operates two franchised restaurants in Malaysia and Thailand. The Company undertakes one or more acquisitions of businesses (either shares or assets) which operate in or own Western Food and Beverage (F&B) eatery franchises in Southeast Asia and/or the Far East. Its business model includes Restaurant Franchisors and Business & Management Consultancy Services (Bmcs). The Company's subsidiary, Davictus World Sdn Bhd, is engaged in the management and administration of the Company's operations.
Employees
-