Valuation DBT

Stocks

Market Closed - Euronext Paris Other stock markets 19:55:00 17/07/2026 +04			5-day change	1st Jan Change
0.0430 ^EUR	-0.46%		-9.28%	+27.60%

02-23	Snowflake Inc's. Cortex Code Expands Towards Supporting Any Data, Anywhere	CI
11-25	Westpay signs new SEK 12 mln business loan with DBT	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	4.092	1.38	1.857	0.3084	0.3084	-
Change	-	-66.27%	34.56%	-83.39%	0%	-
Enterprise Value (EV) ¹	4.092	6.026	12.92	18.91	28.71	40.81
Change	-	47.27%	114.34%	46.39%	51.83%	42.15%
P/E	-	-1.5x	-0.52x	-0.04x	-0.09x	-0.11x
PBR	-	-	-	-	-	-
PEG	-	-	0x	-0x	0x	0x
Capitalization / Revenue	-	0.13x	0.18x	0.04x	0.04x	0.03x
EV / Revenue	-	0.56x	1.27x	2.49x	3.34x	3.81x
EV / EBITDA	-	-0.96x	-2.98x	-4.61x	-6.68x	-12.8x
EV / EBIT	-0.69x	-0.71x	-2.87x	-2.82x	-3.78x	-5.91x
EV / FCF	-	-0.72x	-1.03x	-2.15x	-2.61x	-3.92x
FCF Yield	-	-139%	-96.8%	-46.5%	-38.3%	-25.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-2	-0.71	-1	-0.5	-0.4
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	10.69	10.16	7.6	8.6	10.7
EBITDA ¹	-	-6.248	-4.333	-4.1	-4.3	-3.2
EBIT ¹	-5.968	-8.506	-4.499	-6.7	-7.6	-6.9
Net income ¹	-5.69	-8.981	-3.58	-7	-7.9	-7.1
Net Debt ¹	-	4.646	11.06	18.6	28.4	40.5
Reference price ²	114.0000	3.0000	0.3700	0.0430	0.0430	0.0430
Nbr of stocks (in thousands)	35.9	460	5,019	7,172	7,172	-
Announcement Date	28/04/23	30/04/24	30/04/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DBT	-0.04x	2.49x	-4.61x	-	353K
ABB LTD	26.21x	4.61x	21.19x	1.19%	178B
BLOOM ENERGY CORPORATION	142.72x	16.31x	79.86x	-.--%	61.14B
DOOSAN ENERBILITY CO., LTD.	115.03x	2.64x	27.86x	-.--%	30.02B
LS ELECTRIC CO., LTD.	55.57x	4.63x	35.65x	0.44%	19B
HYOSUNG HEAVY INDUSTRIES CORPORATION	33.28x	3.77x	22.37x	0.42%	17.46B
ABB INDIA LIMITED	91.38x	10.73x	72.73x	0.59%	16.53B
CG POWER AND INDUSTRIAL SOLUTIONS LIMITED	87.84x	8.87x	62.36x	0.23%	14.8B
SHANGHAI ELECTRIC GROUP COMPANY LIMITED	31.7x	0.61x	11.57x	0.79%	13.04B
GE VERNOVA T&D INDIA LIMITED	92.57x	18.01x	67.99x	0.21%	11.67B
Average	67.63x	7.27x	39.70x	0.43%	36.19B
Weighted average by Cap.	62.97x	7.12x	37.67x	0.7%