Company Valuation: DBV Technologies

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 168.2 295.6 178 64.61 678.1 704.3 - -
Change - 75.76% -39.8% -63.7% 949.56% 3.86% - -
Enterprise Value (EV) 1 98.88 98.35 48.63 35.95 509.7 628.8 681.6 661.7
Change - -0.54% -50.56% -26.07% 1,318.01% 23.36% 8.39% -2.92%
P/E -0.94x -1.35x -1.33x -1.15x -7.43x -4.85x -16.6x 17.9x
PBR 0.94x 0.81x 0.69x - 10.9x 10.2x 23.6x 6.98x
PEG - 0x 0x 0x 0.4x -0.62x 0.2x -0x
Capitalization / Revenue 32.6x 65.3x 12.4x 16.6x 139x 275x 10x 2.89x
EV / Revenue 19.1x 21.7x 3.38x 9.26x 104x 246x 9.7x 2.72x
EV / EBITDA -1.2x -1.25x -0.59x - -4.09x -3.96x -13.3x 12.2x
EV / EBIT -1.1x -1.08x -0.7x -0.33x -4x -3.55x -5.66x 39.3x
EV / FCF -1.01x -1.85x -1.03x -0.38x -4.83x -2.37x -2.81x 37.8x
FCF Yield -99.1% -54.1% -97.5% -262% -20.7% -42.1% -35.5% 2.64%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.24 -2.339 -1.391 -0.546 -0.4552 -0.491 -0.143 0.133
Distribution rate - - - - - - - -
Net sales 1 5.165 4.526 14.39 3.883 4.886 2.561 70.24 243.4
EBITDA 1 -82.28 -78.71 -82.74 - -124.7 -158.7 -51.22 54.32
EBIT 1 -89.75 -90.72 -69.94 -107.7 -127.5 -177.1 -120.4 16.82
Net income 1 -144.5 -90.53 -66.54 -105.5 -127.4 -174.1 -116 7.006
Net Debt 1 -69.31 -197.3 -129.4 -28.66 -168.3 -75.46 -22.7 -42.61
Reference price 2 3.059 3.146 1.849 0.630 3.380 2.380 2.380 2.380
Nbr of stocks (in thousands) 54,983 93,967 96,256 102,550 200,618 295,915 - -
Announcement Date 03/03/22 02/03/23 07/03/24 24/03/25 26/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.85x245.53x-3.96x-.--% 802M
38.22x5.4x20.88x2.59% 324B
23.55x3.23x11.51x1.68% 68.88B
12.28x6.25x9.52x - 9.72B
16.95x2.16x7.38x2.63% 8.37B
21.5x6.1x17.23x-.--% 4.32B
41.13x2.36x29.57x0.74% 3.83B
31.19x5.93x16.97x - 3.62B
103.82x - - -.--% 2.68B
Average 31.53x 34.62x 13.64x 1.09% 47.33B
Weighted average by Cap. 34.97x 5.44x 18.79x 2.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. DBV Stock
  4. Valuation DBV Technologies