Company Valuation: DCI Database for Commerce and Industry AG

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2.381 6.225 3.485 6.385 10.51 9.928
Change - 161.45% -44.02% 83.21% 64.64% -5.56%
Enterprise Value (EV) 1 1.402 4.76 1.411 4.519 8.965 8.464
Change - 239.39% -70.35% 220.24% 98.36% -5.59%
P/E 10.2x 6.98x 9.47x 18.4x - -169x
PBR 0.68x 1.41x 0.73x 1.24x - 1.8x
PEG - 0x -0.2x -3.3x - -
Capitalization / Revenue 1.65x 3.89x 2.4x 5.13x 8.12x 9.1x
EV / Revenue 0.97x 2.97x 0.97x 3.63x 6.92x 7.76x
EV / EBITDA -12.5x -34.2x -4.54x -23.1x -21.3x -16.5x
EV / EBIT -11.7x -32.4x -4.44x -21.8x -20.4x -15.9x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.1754 0.6707 0.2766 0.2611 - -0.0402
Distribution rate - - - - - -
Net sales 1 1.445 1.601 1.452 1.245 1.295 1.091
EBITDA 1 -0.1121 -0.1391 -0.3111 -0.1956 -0.4211 -0.5118
EBIT 1 -0.1196 -0.1467 -0.3176 -0.2078 -0.4392 -0.5327
Net income 1 0.2333 0.8921 0.3679 0.3474 0.000154 -0.0589
Net Debt 1 -0.9786 -1.466 -2.074 -1.865 -1.547 -1.464
Reference price 2 1.790 4.680 2.620 4.800 7.200 6.800
Nbr of stocks (in thousands) 1,330 1,330 1,330 1,330 1,460 1,460
Announcement Date 31/03/21 08/03/22 22/03/23 22/03/24 26/03/25 24/03/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.56M
26.85x9.91x16.2x0.73% 3,930B
123.73x54.75x89.15x-.--% 462B
21.79x6.15x10.76x1.38% 439B
266.42x23.8x69.69x-.--% 343B
2788.6x46.79x153.01x-.--% 286B
26.7x5.36x16.89x1.42% 245B
89.31x8.68x23.22x-.--% 143B
61.85x16.7x43.99x-.--% 140B
497.08x21.33x84.3x-.--% 99.91B
Average 433.59x 21.50x 56.36x 0.39% 608.85B
Weighted average by Cap. 187.12x 15.69x 32.73x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - DCI Database for Commerce and Industry AG

Historical PBR trend

Valuation ratios - PBR - DCI Database for Commerce and Industry AG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - DCI Database for Commerce and Industry AG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - DCI Database for Commerce and Industry AG

  1. Stock Market
  2. Stocks
  3. DCIK Stock
  4. Valuation DCI Database for Commerce and Industry AG