Valuation DELFINGEN

Stocks

Market Closed - Euronext Paris Other stock markets 19:55:00 11/06/2026 +04			5-day change	1st Jan Change
31.90 ^EUR	0.00%		+5.98%	-5.90%

05-06	Axa, BNP Paribas, Scor, TotalEnergies, Veolia... stocks to watch today in Paris
05-05	Bonduelle, Delfingen, Viridien... stocks to watch tomorrow in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	116.8	128.9	38.44	88.31	82.93	-	-
Change	-	10.36%	-70.18%	129.76%	-6.09%	-	-
Enterprise Value (EV) ¹	116.8	276.3	185	88.31	200.6	183	160.2
Change	-	136.55%	-33.03%	-52.27%	127.13%	-8.77%	-12.43%
P/E Ratio	14.3x	18.7x	-294x	6.98x	6.39x	5.59x	4.32x
PBR	-	0.88x	0.26x	-	-	-	-
PEG	-	-1.2x	3x	-0x	2.3x	0.4x	0.1x
Capitalization / Revenue	-	0.28x	0.09x	0.22x	0.22x	0.22x	0.19x
EV / Revenue	-	0.61x	0.44x	0.22x	0.52x	0.47x	0.37x
EV / EBITDA	-	5.64x	4.01x	1.6x	3.81x	3.48x	2.68x
EV / EBIT	-	9.83x	7.77x	2.98x	7.08x	6.41x	4.63x
EV / FCF	-	11.8x	12.4x	-	16.7x	9.19x	-
FCF Yield	-	8.47%	8.05%	-	5.98%	10.9%	-
Dividend per Share ²	-	1.15	0.77	-	2.02	2.36	-
Rate of return	-	2.33%	5.24%	-	6.33%	7.4%	-
EPS ²	3.11	2.64	-0.05	4.86	4.995	5.71	7.39
Distribution rate	-	43.6%	-1,540%	-	40.4%	41.3%	-
Net sales ¹	-	456.7	423.7	400.3	382.1	385.5	429
EBITDA ¹	-	49	46.2	55.1	52.6	52.65	59.7
EBIT ¹	-	28.1	23.8	29.6	28.35	28.55	34.6
Net income ¹	8.145	6.9	-0.118	12.63	13	14.9	19.2
Net Debt ¹	-	147.4	146.6	-	117.6	100	77.3
Reference price ²	44.50	49.30	14.70	33.90	31.90	31.90	31.90
Nbr of stocks (in thousands)	2,625	2,615	2,615	2,605	2,600	-	-
Announcement Date	29/04/23	02/04/24	31/03/25	28/04/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DELFINGEN	6.39x	0.52x	3.81x	6.33%	95.82M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	26.47x	1.73x	14.24x	1.18%	51.67B
WEICHAI POWER CO., LTD.	18.11x	0.76x	5.61x	3.21%	36.54B
HYUNDAI MOBIS CO.,LTD	11.97x	0.74x	9.79x	1.23%	33.45B
DENSO CORPORATION	12.28x	0.65x	5.2x	3.44%	31.59B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	13.32x	2.45x	8.62x	4.4%	19.88B
MAGNA INTERNATIONAL INC.	10.55x	0.49x	4.86x	3.09%	17.46B
NINGBO TUOPU GROUP CO.,LTD.	34.29x	3.18x	18.94x	0.89%	16.21B
CONTINENTAL AG	11.42x	1.01x	5.86x	4.52%	15.84B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	36.96x	1.29x	14.21x	0.59%	15.74B
Average	18.17x	1.28x	9.11x	2.89%	23.85B
Weighted average by Cap.	19.23x	1.29x	9.70x	2.37%