|
Market Closed -
NYSE
00:00:02 17/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 23.18 USD | +1.27% |
|
+0.17% | +3.81% |
| 09-29 | Barrington Initiates Deluxe at Outperform With $31 Price Target | MT |
| 08-18 | Deluxe Corporation Announces Appointment of Kevin Jones as President of Merchant Services Division | CI |
Company Valuation: Deluxe Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,368 | 732.5 | 937.2 | 1,000 | 1,005 | 1,063 | - |
| Change | - | -46.46% | 27.95% | 6.71% | 0.49% | 5.76% | - |
| Enterprise Value (EV) | 3,010 | 2,336 | 2,458 | 2,469 | 1,005 | 1,063 | 1,063 |
| Change | - | -22.38% | 5.22% | 0.44% | -59.29% | 5.76% | 0% |
| P/E | 22.1x | 11.3x | 36.4x | 19.1x | 11.9x | 9.58x | 7.95x |
| PBR | - | - | 1.55x | 1.61x | 1.47x | 1.67x | 1.37x |
| PEG | - | 3.28x | -0.6x | 0x | 0.2x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.68x | 0.33x | 0.43x | 0.47x | 0.47x | 0.51x | 0.48x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.51x | 0.48x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 2.32x | 2.13x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 3.88x | 3.28x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 5.36x | 4.35x |
| FCF Yield | 7.43% | 11.9% | 10.4% | 10% | 17.4% | 18.6% | 23% |
| Dividend per Share 2 | 1.2 | - | - | - | - | - | - |
| Rate of return | 3.74% | - | - | - | - | - | - |
| EPS 2 | 1.45 | 1.5 | 0.59 | 1.18 | 1.87 | 2.42 | 2.915 |
| Distribution rate | 82.8% | - | - | - | - | - | - |
| Net sales 1 | 2,022 | 2,238 | 2,192 | 2,122 | 2,133 | 2,102 | 2,208 |
| EBITDA 1 | 407.8 | 418.1 | 417.1 | 412.1 | 431.5 | 458.5 | 498.7 |
| EBIT 1 | 196.9 | 212.6 | 160.8 | 192.2 | 236.5 | 274 | 323.8 |
| Net income 1 | 62.6 | 65.4 | 26.1 | 52.8 | 85.2 | 112.6 | 136.7 |
| Net Debt | 1,642 | 1,604 | 1,521 | 1,469 | - | - | - |
| Reference price 2 | 32.11 | 16.98 | 21.45 | 22.59 | 22.33 | 23.18 | 23.18 |
| Nbr of stocks (in thousands) | 42,606 | 43,136 | 43,693 | 44,272 | 45,008 | 45,856 | - |
| Announcement Date | 03/02/22 | 02/02/23 | 01/02/24 | 05/02/25 | 28/01/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.58x | - | - | - | 1.06B | |
| 16.19x | 0.72x | 7.61x | 1.31% | 7.98B | |
| 12.63x | 0.74x | 6.64x | 1.46% | 7.6B | |
| 15.25x | - | - | - | 1.86B | |
| 10.01x | 0.72x | 4.23x | 2.79% | 866M | |
| 25.06x | - | - | 3.22% | 608M | |
| Average | 14.79x | 0.73x | 6.16x | 2.19% | 3.33B | |
| Weighted average by Cap. | 14.40x | 0.73x | 6.98x | 1.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DLX Stock
- Valuation Deluxe Corporation
Select your edition
All financial news and data tailored to specific country editions
