Company Valuation: Diaceutics PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 85.75 63.68 73.32 106.1 108.7 172.7 - -
Change - -25.74% 15.14% 44.67% 2.47% 58.94% - -
Enterprise Value (EV) 1 66.08 43.84 56.65 93.32 101.3 165 162.3 157.3
Change - -33.66% 29.24% 64.73% 8.6% 62.83% -1.62% -3.1%
P/E - 89.9x -42x -62.1x - - - -
PBR - 1.53x 1.8x 2.66x 2.67x 4.19x 3.74x 3.09x
PEG - - 0x 25.71x - - - -
Capitalization / Revenue 6.15x 3.26x 3.09x 3.3x 2.83x 3.7x 3.07x 2.57x
EV / Revenue 4.74x 2.25x 2.39x 2.9x 2.64x 3.53x 2.88x 2.34x
EV / EBITDA 28.1x 12.2x 24x 22.2x 13.4x 16.2x 11.8x 8.67x
EV / EBIT 120x 76.4x -18.8x -38x 57.5x 51.6x 23.9x 15.3x
EV / FCF -13.1x 194x -16x -23.4x -19.2x 262x 58.3x 31.7x
FCF Yield -7.61% 0.52% -6.26% -4.27% -5.2% 0.38% 1.72% 3.15%
Dividend per Share 2 - - - - - - - 1
Rate of return - - - - - - - 49.1%
EPS 2 - 0.0084 -0.0207 -0.0202 - - - -
Distribution rate - - - - - - - -
Net sales 1 13.94 19.5 23.7 32.16 38.44 46.72 56.34 67.09
EBITDA 1 2.349 3.583 2.357 4.206 7.573 10.19 13.79 18.15
EBIT 1 0.55 0.574 -3.018 -2.455 1.761 3.2 6.8 10.3
Net income 1 0.561 0.724 -1.746 -1.703 0.097 -1.1 2.85 6.05
Net Debt 1 -19.68 -19.84 -16.67 -12.74 -7.344 -7.729 -10.4 -15.43
Reference price 2 1.020 0.755 0.870 1.255 1.280 2.035 2.035 2.035
Nbr of stocks (in thousands) 84,069 84,339 84,274 84,515 84,912 84,886 - -
Announcement Date 22/03/22 17/04/23 21/05/24 13/05/25 26/05/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 3.53x16.2x-.--% 230M
31.97x16.49x23.44x0.67% 745B
38.61x7.02x24.92x0.93% 84.5B
24.28x4.84x10.55x0.67% 72.73B
11.15x1.45x7.16x0.99% 46.97B
-86.29x19.02x46.14x-.--% 49.98B
43.54x1.67x9.37x-.--% 45.47B
21.16x3.57x8.47x1.49% 33.97B
19.85x6.07x11.65x-.--% 25.99B
10.06x2.62x6.32x-.--% 25.45B
Average 12.70x 6.63x 16.42x 0.48% 113.02B
Weighted average by Cap. 25.25x 12.98x 21.37x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Diaceutics PLC

Historical PBR trend

Valuation ratios - PBR - Diaceutics PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Diaceutics PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Diaceutics PLC


Year-on-year evolution of the Yield

Valuation ratios - Yield - Diaceutics PLC
  1. Stock Market
  2. Stocks
  3. DXRX Stock
  4. Valuation Diaceutics PLC