|
Real-time Estimate
Cboe Europe
18:02:20 14/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 580.00 GBX | +1.05% |
|
0.00% | +64.57% |
| 10-08 | Blackbird inks Google deal; Investacc seals disposal | AN |
| 09-01 | Dialight shares rise as it upgrades outlook for annual results | AN |
Company Valuation: Dialight plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118 | 65.48 | 69.11 | 47.8 | 112 | 229.6 | - | - |
| Change | - | -44.48% | 5.53% | -30.83% | 134.24% | 105.02% | - | - |
| Enterprise Value (EV) 1 | 150.2 | 86.68 | 69.11 | 68.39 | 119.7 | 231.8 | 226.7 | 220.4 |
| Change | - | -42.27% | -20.28% | -1.03% | 75.02% | 93.69% | -2.23% | -2.77% |
| P/E | 303x | - | -2.46x | -4.71x | 371x | 26.2x | 23x | 20x |
| PBR | - | - | - | 1.37x | 3.21x | 5.28x | 4.44x | 3.75x |
| PEG | - | - | - | 0.1x | -4x | 0x | 1.7x | 1.3x |
| Capitalization / Revenue | 0.7x | 0.44x | 0.39x | 0.35x | 0.89x | 1.74x | 1.68x | 1.61x |
| EV / Revenue | 0.88x | 0.58x | 0.39x | 0.5x | 0.95x | 1.76x | 1.65x | 1.54x |
| EV / EBITDA | 12.2x | 11x | - | 6.38x | 8.01x | 12x | 10.7x | 9.42x |
| EV / EBIT | 30x | - | - | 22x | 15.4x | 17.4x | 15.2x | 13x |
| EV / FCF | -46.9x | - | - | 18.1x | 5.43x | 38.3x | 29.3x | 23.9x |
| FCF Yield | -2.13% | - | - | 5.52% | 18.4% | 2.61% | 3.42% | 4.19% |
| Dividend per Share 2 | - | - | - | - | - | 0.0627 | 0.0708 | 0.0819 |
| Rate of return | - | - | - | - | - | 1.09% | 1.23% | 1.43% |
| EPS 2 | 0.012 | - | -0.7095 | -0.2548 | 0.00754 | 0.2192 | 0.2494 | 0.2871 |
| Distribution rate | - | - | - | - | - | 28.6% | 28.4% | 28.5% |
| Net sales 1 | 169.7 | 148.8 | 176 | 135.9 | 125.9 | 131.8 | 137 | 142.9 |
| EBITDA 1 | 12.3 | 7.9 | - | 10.71 | 14.94 | 19.34 | 21.11 | 23.39 |
| EBIT 1 | 5 | - | - | 3.111 | 7.77 | 13.36 | 14.91 | 16.97 |
| Net income 1 | 0.4 | - | - | -10.22 | 0.3018 | 8.93 | 10.11 | 11.66 |
| Net Debt 1 | 32.2 | 21.2 | - | 20.59 | 7.729 | 2.288 | -2.878 | -9.151 |
| Reference price 2 | 3.640 | 2.000 | 1.745 | 1.200 | 2.800 | 5.740 | 5.740 | 5.740 |
| Nbr of stocks (in thousands) | 32,405 | 32,741 | 39,603 | 39,835 | 39,989 | 39,993 | - | - |
| Announcement Date | 27/03/23 | 19/02/24 | 31/07/24 | 24/06/25 | 23/06/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.19x | 1.76x | 11.99x | 1.09% | 304M | |
| 25.36x | 2.99x | 16.31x | 2.04% | 236B | |
| 14.04x | 1.74x | 7.82x | 3.64% | 203B | |
| 27.61x | 3.6x | 16.47x | 1.76% | 167B | |
| 38.26x | 5.61x | 23.55x | 1.03% | 166B | |
| 43.45x | 5.81x | 26x | 1.14% | 143B | |
| 31.56x | 4.54x | 22.25x | 0.85% | 105B | |
| 94.12x | 11.66x | 66.62x | 0.33% | 97.31B | |
| 32.7x | 4.05x | 21.77x | 1.04% | 94.78B | |
| 39.19x | 6.46x | 25.94x | 0.1% | 91.35B | |
| Average | 37.25x | 4.82x | 23.87x | 1.3% | 130.39B | |
| Weighted average by Cap. | 34.65x | 4.61x | 22.30x | 1.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DIA Stock
- Valuation Dialight plc
Select your edition
All financial news and data tailored to specific country editions
