|
Delayed
London S.E.
11:08:40 20/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 556.36 GBX | +0.79% |
|
+7.82% | +58.96% |
| 07-22 | Dialight shares rise as expects annual profit to beat expectations | AN |
| 07-22 | WINNERS & LOSERS: Harena secures "transformational" funding deal | AN |
Company Valuation: Dialight plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118 | 65.48 | 69.11 | 47.8 | 112 | 220.8 | - | - |
| Change | - | -44.48% | 5.53% | -30.83% | 134.24% | 97.16% | - | - |
| Enterprise Value (EV) 1 | 150.2 | 86.68 | 69.11 | 68.39 | 119.7 | 224.3 | 220.7 | 215.6 |
| Change | - | -42.27% | -20.28% | -1.03% | 75.02% | 87.43% | -1.63% | -2.3% |
| P/E | 303x | - | -2.46x | -4.71x | 371x | 33x | 28.6x | 22.9x |
| PBR | - | - | - | 1.37x | 3.21x | 5.26x | 4.54x | 3.89x |
| PEG | - | - | - | 0.1x | -4x | 0x | 1.9x | 0.9x |
| Capitalization / Revenue | 0.7x | 0.44x | 0.39x | 0.35x | 0.89x | 1.7x | 1.63x | 1.56x |
| EV / Revenue | 0.88x | 0.58x | 0.39x | 0.5x | 0.95x | 1.72x | 1.63x | 1.53x |
| EV / EBITDA | 12.2x | 11x | - | 6.38x | 8.01x | 13.6x | 12.3x | 10.3x |
| EV / EBIT | 30x | - | - | 22x | 15.4x | 21.4x | 18.7x | 14.9x |
| EV / FCF | -46.9x | - | - | 18.1x | 5.43x | 47.6x | 39.4x | 28.8x |
| FCF Yield | -2.13% | - | - | 5.52% | 18.4% | 2.1% | 2.54% | 3.47% |
| Dividend per Share 2 | - | - | - | - | - | 0.0478 | 0.0553 | 0.0688 |
| Rate of return | - | - | - | - | - | 0.87% | 1% | 1.25% |
| EPS 2 | 0.012 | - | -0.7095 | -0.2548 | 0.00754 | 0.1674 | 0.1929 | 0.2407 |
| Distribution rate | - | - | - | - | - | 28.6% | 28.7% | 28.6% |
| Net sales 1 | 169.7 | 148.8 | 176 | 135.9 | 125.9 | 130.2 | 135.4 | 141.2 |
| EBITDA 1 | 12.3 | 7.9 | - | 10.71 | 14.94 | 16.52 | 18.02 | 20.93 |
| EBIT 1 | 5 | - | - | 3.111 | 7.77 | 10.46 | 11.81 | 14.43 |
| Net income 1 | 0.4 | - | - | -10.22 | 0.3018 | 6.802 | 7.849 | 9.792 |
| Net Debt 1 | 32.2 | 21.2 | - | 20.59 | 7.729 | 3.588 | -0.075 | -5.158 |
| Reference price 2 | 3.640 | 2.000 | 1.745 | 1.200 | 2.800 | 5.520 | 5.520 | 5.520 |
| Nbr of stocks (in thousands) | 32,405 | 32,741 | 39,603 | 39,835 | 39,989 | 39,993 | - | - |
| Announcement Date | 27/03/23 | 19/02/24 | 31/07/24 | 24/06/25 | 23/06/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.97x | 1.72x | 13.58x | 0.87% | 300M | |
| 24.51x | - | - | 4.03% | 1.53B | |
| 36.26x | 8.23x | 21.65x | - | 1.1B | |
| 15.54x | - | - | 3.25% | 1.01B | |
| 19.09x | - | - | 2.66% | 672M | |
| Average | 25.68x | 4.98x | 17.61x | 2.7% | 922.75M | |
| Weighted average by Cap. | 25.12x | 6.84x | 19.92x | 3.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DIA Stock
- Valuation Dialight plc
Select your edition
All financial news and data tailored to specific country editions
