|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 475.00 GBX | +7.95% |
|
+15.85% | +35.71% |
| 07-22 | Dialight shares rise as expects annual profit to beat expectations | AN |
| 07-22 | WINNERS & LOSERS: Harena secures "transformational" funding deal | AN |
Company Valuation: Dialight plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118 | 65.48 | 69.11 | 47.8 | 112 | 190 | - | - |
| Change | - | -44.48% | 5.53% | -30.83% | 134.24% | 69.66% | - | - |
| Enterprise Value (EV) 1 | 150.2 | 86.68 | 69.11 | 68.39 | 119.7 | 193.6 | 189.9 | 184.8 |
| Change | - | -42.27% | -20.28% | -1.03% | 75.02% | 61.7% | -1.89% | -2.68% |
| P/E | 303x | - | -2.46x | -4.71x | 371x | 28.4x | 24.6x | 19.7x |
| PBR | - | - | - | 1.37x | 3.22x | 4.53x | 3.91x | 3.35x |
| PEG | - | - | - | 0.1x | -4x | 0x | 1.6x | 0.8x |
| Capitalization / Revenue | 0.7x | 0.44x | 0.39x | 0.35x | 0.89x | 1.46x | 1.4x | 1.35x |
| EV / Revenue | 0.88x | 0.58x | 0.39x | 0.5x | 0.95x | 1.49x | 1.4x | 1.31x |
| EV / EBITDA | 12.2x | 11x | - | 6.38x | 8.01x | 11.7x | 10.5x | 8.83x |
| EV / EBIT | 30x | - | - | 22x | 15.4x | 18.5x | 16.1x | 12.8x |
| EV / FCF | -46.9x | - | - | 18.1x | 5.43x | 41.1x | 33.9x | 24.7x |
| FCF Yield | -2.13% | - | - | 5.52% | 18.4% | 2.43% | 2.95% | 4.04% |
| Dividend per Share 2 | - | - | - | - | - | 0.0478 | 0.0553 | 0.0688 |
| Rate of return | - | - | - | - | - | 1.01% | 1.16% | 1.45% |
| EPS 2 | 0.012 | - | -0.7095 | -0.2548 | 0.00754 | 0.1674 | 0.1929 | 0.2407 |
| Distribution rate | - | - | - | - | - | 28.6% | 28.7% | 28.6% |
| Net sales 1 | 169.7 | 148.8 | 176 | 135.9 | 125.9 | 130.2 | 135.4 | 141.2 |
| EBITDA 1 | 12.3 | 7.9 | - | 10.71 | 14.94 | 16.52 | 18.02 | 20.93 |
| EBIT 1 | 5 | - | - | 3.111 | 7.77 | 10.46 | 11.81 | 14.43 |
| Net income 1 | 0.4 | - | - | -10.22 | 0.3018 | 6.802 | 7.849 | 9.792 |
| Net Debt 1 | 32.2 | 21.2 | - | 20.59 | 7.729 | 3.588 | -0.075 | -5.158 |
| Reference price 2 | 3.640 | 2.000 | 1.745 | 1.200 | 2.800 | 4.750 | 4.750 | 4.750 |
| Nbr of stocks (in thousands) | 32,405 | 32,741 | 39,603 | 39,835 | 39,989 | 39,993 | - | - |
| Announcement Date | 27/03/23 | 19/02/24 | 31/07/24 | 24/06/25 | 23/06/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.28x | 1.38x | 10.87x | 1.09% | 235M | |
| 23.8x | - | - | 4.92% | 1.25B | |
| 35.78x | 7.93x | 21.16x | - | 1.02B | |
| 14.05x | - | - | 3.6% | 905M | |
| 16.85x | - | - | 3.01% | 590M | |
| Average | 23.35x | 4.66x | 16.02x | 3.15% | 799.75M | |
| Weighted average by Cap. | 23.77x | 6.70x | 19.23x | 3.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DIA Stock
- Valuation Dialight plc
Select your edition
All financial news and data tailored to specific country editions
