Valuation DIVA Laboratories, Ltd.

Stocks

End-of-day quote Taipei Exchange 28/08/2026			5-day change	1st Jan Change
33.25 ^TWD	-0.75%		-0.15%	-4.73%

07-27	DIVA Laboratories, Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-27	DIVA Laboratories, Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,455	1,572	2,379	2,159	2,244	2,048
Change	-	8.06%	51.31%	-9.25%	3.94%	-8.76%
Enterprise Value (EV) ¹	1,128	1,273	2,033	1,630	1,660	1,556
Change	-	12.91%	59.64%	-19.84%	1.86%	-6.24%
P/E	95.4x	72.4x	48.3x	29.4x	24.1x	22.7x
PBR	1.47x	1.59x	2.34x	2.09x	2.13x	1.99x
PEG	-	1.7x	0x	0.6x	0.9x	-7.22x
Capitalization / Revenue	1.97x	2.21x	2.51x	2.42x	2.6x	2.36x
EV / Revenue	1.53x	1.79x	2.14x	1.82x	1.92x	1.79x
EV / EBITDA	13.1x	37.4x	21.8x	16.2x	14x	14.3x
EV / EBIT	16x	56.3x	24x	17.7x	14.9x	15.2x
EV / FCF	-23.5x	-47.2x	51.9x	6.92x	16.7x	1,719x
FCF Yield	-4.25%	-2.12%	1.93%	14.5%	5.99%	0.06%
Dividend per Share ²	0.26	0.37	1	1.25	2	2
Rate of return	1.05%	1.38%	2.47%	3.4%	5.23%	5.73%
EPS ²	0.26	0.37	0.84	1.25	1.59	1.54
Distribution rate	100%	100%	119%	100%	126%	130%
Net sales ¹	736.9	712.2	949.2	893.8	862.3	868.8
EBITDA ¹	86.03	34.04	93.06	100.3	118.7	109
EBIT ¹	70.54	22.6	84.83	92.15	111.2	102.3
Net income ¹	17.42	21.86	49.66	73.62	93.66	90.54
Net Debt ¹	-327.1	-298.9	-346.1	-529.4	-584.2	-491.1
Reference price ²	24.80	26.80	40.55	36.80	38.25	34.90
Nbr of stocks (in thousands)	58,668	58,668	58,668	58,668	58,668	58,668
Announcement Date	31/03/21	28/03/22	29/03/23	20/03/24	13/03/25	26/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIVA LABORATORIES, LTD.	-	-	-	-	61.6M
CORNING INCORPORATED	57.63x	6.97x	23.99x	0.78%	128B
BOE TECHNOLOGY GROUP COMPANY LIMITED	27.7x	1.22x	5.96x	1.22%	32.43B
TCL TECHNOLOGY GROUP CORPORATION	14.82x	1x	5.39x	3.41%	15.01B
INNOLUX CORPORATION	24.97x	1.33x	9.93x	2.06%	12.26B
AUO CORPORATION	26.58x	0.81x	8.35x	1.33%	6.16B
E INK HOLDINGS INC.	13.97x	4.57x	11.37x	4.06%	5.85B
LG DISPLAY CO., LTD.	52.08x	0.61x	3.1x	-.--%	3.49B
Average	31.11x	2.36x	9.73x	1.84%	25.45B
Weighted average by Cap.	45.45x	4.91x	17.70x	1.22%