|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.454 USD | -27.18% |
|
-.--% | - |
| 07-20 | DOCMORRIS : UBS drops its Sell rating | ZD |
| 07-15 | Frankfurt stocks close: Dax slips by the narrowest margin below 25,000 points | DP |
Company Valuation: DocMorris AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,412 | 320.6 | 860.2 | 257.7 | 289.2 | 517.7 | - | - |
| Change | - | -86.71% | 168.32% | -70.05% | 12.22% | 79.04% | - | - |
| Enterprise Value (EV) 1 | 2,714 | 723.2 | 1,137 | 486.1 | 426.8 | 717.8 | 753.7 | 738.7 |
| Change | - | -73.36% | 57.22% | -57.25% | -12.21% | 68.2% | 5% | -1.99% |
| P/E | -10.1x | -1.61x | 10.5x | -2.42x | -1.71x | -6.76x | -13.5x | -37.9x |
| PBR | 5.44x | 0.84x | 2.01x | 0.69x | 0.7x | 1.63x | 1.64x | 1.8x |
| PEG | - | 0.1x | -0x | 0x | 0x | 0.1x | 0.3x | 0.6x |
| Capitalization / Revenue | 1.4x | 0.2x | 0.89x | 0.25x | 0.26x | 0.42x | 0.37x | 0.35x |
| EV / Revenue | 1.57x | 0.45x | 1.18x | 0.48x | 0.38x | 0.58x | 0.54x | 0.5x |
| EV / EBITDA | -19x | -9.31x | -29.6x | -10x | -8.85x | -42.2x | 35.6x | 14.3x |
| EV / EBIT | -14x | -5.15x | -13.7x | -5.41x | -4.41x | -11.1x | -24.5x | -229x |
| EV / FCF | -14x | -3.87x | -9.88x | -8.81x | -3.68x | -10.1x | -23.5x | -48.1x |
| FCF Yield | -7.15% | -25.9% | -10.1% | -11.4% | -27.2% | -9.93% | -4.26% | -2.08% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -23.4 | -15.88 | 7.05 | -8.25 | -3.47 | -1.567 | -0.7828 | -0.2795 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,726 | 1,608 | 966.9 | 1,017 | 1,124 | 1,237 | 1,389 | 1,485 |
| EBITDA 1 | -142.6 | -77.7 | -38.4 | -48.6 | -48.24 | -17 | 21.18 | 51.6 |
| EBIT 1 | -193.8 | -140.3 | -83.2 | -89.8 | -96.86 | -64.79 | -30.71 | -3.225 |
| Net income 1 | -225.7 | -171.1 | 82.2 | -97.3 | -134.4 | -81.01 | -43.68 | -22.4 |
| Net Debt 1 | 302.8 | 402.6 | 276.8 | 228.4 | 137.6 | 200.1 | 236 | 221 |
| Reference price 2 | 235.50 | 25.56 | 73.75 | 19.98 | 5.95 | 10.59 | 10.59 | 10.59 |
| Nbr of stocks (in thousands) | 10,240 | 12,543 | 11,664 | 12,897 | 48,599 | 48,889 | - | - |
| Announcement Date | 24/03/22 | 24/03/23 | 20/03/24 | 12/03/25 | 18/03/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.8x | 0.81x | 12.8x | -.--% | 16.27B | |
| 24.47x | 0.99x | 17.41x | 0.93% | 7.4B | |
| 17.62x | 0.8x | 8.32x | 2.12% | 6.46B | |
| 14.36x | 0.92x | 6.67x | 2.99% | 4.06B | |
| 14.51x | 1.23x | 7.55x | 5.28% | 3.28B | |
| 14.56x | 0.61x | 4.81x | 4.75% | 3.19B | |
| 14.92x | 0.91x | 6.73x | 4.3% | 3.02B | |
| 39.99x | - | - | - | 2.6B | |
| Average | 19.90x | 0.90x | 9.18x | 2.91% | 5.78B | |
| Weighted average by Cap. | 19.49x | 0.87x | 10.95x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ROSE Stock
- ZRSEF Stock
- Valuation DocMorris AG
Select your edition
All financial news and data tailored to specific country editions
