Company Valuation: Donegal Investment Group plc

Data adjusted to current consolidation scope
Fiscal Period: August 2020 2021 2022 2023 2024 2025
Market Cap 1 44.94 36.07 30.45 27.39 25.07 21.96
Change - -19.74% -15.59% -10.04% -8.46% -12.41%
Enterprise Value (EV) 1 31.74 32.38 27.5 21.25 16.28 18
Change - 2.03% -15.06% -22.74% -23.37% 10.53%
P/E 24.9x 9.3x 3.19x 13.6x 13.8x 214x
PBR 2.13x 1.74x 2.18x 1.68x 1.39x 1.71x
PEG - 0x 0x -0.2x -1.4x -2.3x
Capitalization / Revenue 1x 1.38x 1.21x 0.92x 0.76x -
EV / Revenue 0.71x 1.24x 1.09x 0.71x 0.49x -
EV / EBITDA 11.5x 10.9x 24.4x 12.1x 8.26x -18.7x
EV / EBIT 15.7x 17.4x 45.1x 13.7x 9.1x -15.6x
EV / FCF 2.14x -1.57x 3.72x 12.6x 7.28x -3.32x
FCF Yield 46.7% -63.8% 26.9% 7.96% 13.7% -30.1%
Dividend per Share 2 - - - - - 0.24
Rate of return - - - - - 1.33%
EPS 2 0.5028 1.371 6.273 1.325 1.194 0.0845
Distribution rate - - - - - 284%
Net sales 1 44.96 26.09 25.22 29.72 33.1 -
EBITDA 1 2.758 2.965 1.127 1.751 1.971 -0.96
EBIT 1 2.026 1.861 0.61 1.547 1.789 -1.151
Net income 1 1.957 3.877 13.31 2.016 1.815 0.113
Net Debt 1 -13.2 -3.686 -2.943 -6.14 -8.787 -3.96
Reference price 2 12.500 12.750 20.000 18.000 16.500 18.100
Nbr of stocks (in thousands) 3,595 2,829 1,522 1,522 1,519 1,213
Announcement Date 13/02/21 16/05/22 22/12/22 19/12/23 18/12/24 12/12/25
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.91M
-151.8x2.39x21.9x0.15% 35.4B
-32.84x1.19x69.59x-.--% 15.8B
18.08x0.49x9.44x2.89% 10.48B
8.76x1.08x9.03x4.62% 4.88B
-15.76x0.66x17.52x0.13% 4.59B
10.29x0.28x3.87x1.86% 4.05B
-20.29x - - - 3.96B
19.2x - - 3.67% 3.64B
Average -20.55x 1.02x 21.89x 1.9% 9.2B
Weighted average by Cap. -68.87x 1.57x 28.11x 1.01%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Donegal Investment Group plc

Historical PBR trend

Valuation ratios - PBR - Donegal Investment Group plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Donegal Investment Group plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Donegal Investment Group plc

  1. Stock Market
  2. Stocks
  3. DQ7A Stock
  4. Valuation Donegal Investment Group plc