|
Market Closed -
Nasdaq Stockholm
21:00:00 13/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.4695 SEK | +7.44% |
|
-1.05% | +6.70% |
| 10-20 | Doxa AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 10-20 | Calendar Tuesday, October 20 | FW |
Company Valuation: Doxa AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 115.7 | 2,449 | 1,426 | 1,742 | 925.6 | 565.6 |
| Change | - | 2,016.36% | -41.77% | 22.17% | -46.87% | -38.89% |
| Enterprise Value (EV) 1 | 111.1 | 2,434 | 1,374 | 1,837 | 4,489 | 2,066 |
| Change | - | 2,090.05% | -43.55% | 33.69% | 144.42% | -53.97% |
| P/E | -8.58x | 19.6x | -34.2x | 4.52x | -0.38x | -1.69x |
| PBR | 13.8x | 3.21x | 0.81x | 0.6x | 0.4x | 0.29x |
| PEG | - | -0x | 0x | -0x | 0x | 0x |
| Capitalization / Revenue | 13.5x | 225x | 269x | 176x | 59.7x | 27.9x |
| EV / Revenue | 13x | 223x | 259x | 186x | 290x | 102x |
| EV / EBITDA | -8.52x | -74.4x | -38.8x | -56.5x | -8.31x | -37x |
| EV / EBIT | -8.47x | -71.8x | -38.7x | -56.2x | -8.3x | -13.3x |
| EV / FCF | -12.1x | -145x | -45.3x | -31.9x | -0.89x | 0.9x |
| FCF Yield | -8.25% | -0.69% | -2.21% | -3.14% | -113% | 111% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.2413 | 0.6698 | -0.142 | 0.7532 | -1.894 | -0.2609 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 8.541 | 10.9 | 5.3 | 9.9 | 15.5 | 20.3 |
| EBITDA 1 | -13.05 | -32.7 | -35.4 | -32.5 | -540.4 | -55.8 |
| EBIT 1 | -13.12 | -33.9 | -35.5 | -32.7 | -540.6 | -154.9 |
| Net income 1 | -13.69 | 76.2 | -39.9 | 291.9 | -1,723 | -335.4 |
| Net Debt 1 | -4.583 | -15.1 | -52.1 | 94.6 | 3,564 | 1,501 |
| Reference price 2 | 2.0700 | 13.1000 | 4.8600 | 3.4050 | 0.7200 | 0.4400 |
| Nbr of stocks (in thousands) | 55,900 | 186,941 | 293,397 | 511,615 | 1,285,531 | 1,285,531 |
| Announcement Date | 04/05/21 | 23/03/22 | 30/03/23 | 05/04/24 | 07/04/25 | 24/03/26 |
1SEK in Million2SEK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 57.26M | |
| 65.69x | - | - | - | 70.97B | |
| 13.11x | 4.56x | 11.69x | 3.67% | 41.52B | |
| 5.95x | 0.81x | 1.6x | 8.46% | 30.99B | |
| 20.15x | 4.09x | 16.48x | 1.21% | 30.84B | |
| 8.46x | 1.52x | 8.46x | 4.16% | 28.2B | |
| 14.74x | 3.15x | 15.11x | 2.37% | 26.85B | |
| 10.98x | 2.17x | 8.37x | 3.82% | 22.07B | |
| 6.1x | 2.36x | 4.59x | -.--% | 19.9B | |
| 14.05x | 6.67x | 17.63x | 1.53% | 20.47B | |
| Average | 17.69x | 3.17x | 10.49x | 3.15% | 29B | |
| Weighted average by Cap. | 25.01x | 3.17x | 10.53x | 3.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NORDVI Stock
- Valuation Doxa AB
Select your edition
All financial news and data tailored to specific country editions
