Valuation: Draper Esprit plc

Market Cap 1.04B 1.4B 1.22B 1.14B 1.96B 134B 1.99B 13.35B 5.23B 67.01B 5.27B 5.16B 224B P/E 2027 *
6.92x
P/E 2028 * 10x
Enterprise Value 1.12B 1.51B 1.31B 1.23B 2.1B 144B 2.14B 14.37B 5.63B 72.11B 5.67B 5.55B 241B EV / Sales 2027 *
4.25x
EV / Sales 2028 * 6.74x
Free-Float
88.92%
Yield 2027 *
-
Yield 2028 * -
3 years 2.44
Extreme 2.44
4.96
5 years 2.44
Extreme 2.44
12.5
10 years 2.44
Extreme 2.44
12.5
Manager TitleAgeSince
Chief Executive Officer 46 30/10/2024
Director of Finance/CFO - 01/06/2025
Director of Finance/CFO 55 01/11/2023
Director TitleAgeSince
Director/Board Member 56 01/06/2016
Director/Board Member 68 10/06/2016
Director/Board Member 46 04/06/2019
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 1.4B
-0.19%+5.31%+71.20%+27.68% 3.64B
-0.24%-0.57%-13.75%-3.12% 3.08B
-0.30%-1.19%+43.43%+26.01% 2.04B
+1.86%+3.40%+81.73%+162.14% 1.4B
0.00%0.00%-1.72%-7.02% 728M
+2.57%+15.73%+164.51%+225.63% 631M
0.00%+1.40%-3.33%-7.05% 409M
0.00%+2.94%-44.44%-75.18% 390M
0.00%-5.00%-2.79%-12.55% 368M
Average +0.39%+2.56%+32.76%+37.39% 1.41B
Weighted average by Cap. +0.28%+2.25%+39.64%+37.23%

Financials

2027 *2028 *
Net sales 263M 355M 308M 288M 495M 33.9B 503M 3.38B 1.32B 16.97B 1.33B 1.31B 56.61B 168M 226M 196M 184M 315M 21.59B 321M 2.15B 844M 10.81B 850M 831M 36.06B
Net income 193M 261M 226M 211M 363M 24.86B 369M 2.48B 971M 12.44B 979M 957M 41.51B 113M 153M 133M 124M 214M 14.62B 217M 1.46B 571M 7.32B 576M 563M 24.42B
Net Debt 79.03M 107M 92.52M 86.62M 149M 10.18B 151M 1.02B 398M 5.1B 401M 392M 17B 90.63M 122M 106M 99.33M 171M 11.68B 173M 1.16B 456M 5.85B 460M 450M 19.5B
Logo Draper Esprit plc
Molten Ventures plc is a United Kingdom-based venture capital firm investing in and developing disruptive, high-growth technology companies. The Company invests across four sectors, such as Enterprise & SaaS; Artificial intelligence (AI), Deeptech & Hardware; Consumer Technology; and Digital Health. Its core portfolio companies include Revolut, Coachhub, Ledger, Aiven, Aircall, ThoughtMachine, Form3, ICEYE, RavenPack, FintechOS, HiveMQ, Schuttflix, ISAR AeroSpace, Freetrade, Riverlane, N26, Simscale, Deciphex, OneData, SalesAPE, Sightline, RenewRisk, Modo, and others. The Company's subsidiaries include Esprit Capital Partners LLP, Molten Ventures (Nominee) Limited, Elderstreet Holdings Limited, Molten Ventures (Ireland) Limited, Grow Trustees Limited, Molten Ventures Advisors Ltd, Molten Ventures Holdings Limited, Forward Partners Group Limited, and others.
Employees
58
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
6.575GBP
Average target price
7.695GBP
Spread / Average Target
+17.03%

Annual profits - Rate of surprise