Valuation Drilling Tools International Corporation

Stocks

Real-time Estimate Cboe BZX 00:01:13 13/11/2026 +04			5-day change	1st Jan Change
1.800 ^USD	+11.80%		+26.24%	-27.35%

11-06	Drilling Tools International Corporation, Q3 2026 Earnings Call, Nov 06, 2026
11-06	Drilling Tools International Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	275	95.26	113.5	86.24	56.8	-	-
Change	-	-65.35%	19.13%	-24.01%	-34.13%	-	-
Enterprise Value (EV) ¹	275	95.26	161.1	129.2	102.1	167.2	132.5
Change	-	-65.35%	69.13%	-19.79%	-20.96%	63.68%	-20.77%
P/E	37.9x	5.42x	36.3x	-22.3x	-9.47x	20.1x	9.47x
PBR	-	-	-	-	-	-	-
PEG	-	0x	-0.4x	0x	-0.2x	-0x	0x
Capitalization / Revenue	-	0.63x	0.73x	0.54x	0.36x	0.29x	0.28x
EV / Revenue	-	0.63x	1.04x	0.81x	0.65x	0.87x	0.66x
EV / EBITDA	-	1.87x	4.02x	3.29x	2.91x	3.2x	2.36x
EV / EBIT	-	3.1x	9.9x	14.7x	21.6x	8.21x	5.53x
EV / FCF	-	-4.67x	-9.57x	6.74x	-56.3x	11x	3.79x
FCF Yield	-	-21.4%	-10.4%	14.8%	-1.78%	9.06%	26.4%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.27	0.59	0.09	-0.11	-0.17	0.08	0.17
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	152	154.4	159.6	156.3	192.8	200
EBITDA ¹	-	51.04	40.1	39.32	35.13	52.29	56.04
EBIT ¹	-	30.69	16.27	8.817	4.722	20.36	23.97
Net income ¹	21.08	14.43	3.014	-3.761	-2.74	4.256	8.736
Net Debt ¹	-	-	47.63	43	45.34	110.4	75.66
Reference price ²	10.240	3.200	3.270	2.450	1.610	1.610	1.610
Nbr of stocks (in thousands)	26,851	29,769	34,705	35,199	35,282	-	-
Announcement Date	03/04/23	27/03/24	13/03/25	05/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DRILLING TOOLS INTERNATIONAL CORPORATION	-9.47x	0.65x	2.91x	-	56.8M
SLB N.V.	22.3x	2.24x	10.4x	2.31%	75.22B
BAKER HUGHES COMPANY	18.3x	2.1x	11.75x	1.88%	49.07B
TENARIS S.A.	15.19x	2.19x	9.2x	4.74%	30.79B
HALLIBURTON COMPANY	14.26x	1.42x	7.98x	2.07%	27.24B
TECHNIPFMC PLC	20.29x	2.28x	11.26x	0.31%	25.43B
YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD.	24.86x	3.94x	15.62x	1.17%	12.49B
SUBSEA 7 S.A.	12.9x	1.23x	5.15x	3.82%	9.99B
SAIPEM SPA	30.61x	0.51x	4.45x	3.81%	9.31B
TECHNIP ENERGIES N.V.	20.75x	0.31x	4.5x	2.9%	6.71B
Average	17.00x	1.69x	8.32x	2.55%	25B
Weighted average by Cap.	19.53x	2.05x	10.00x	2.37%