|
Market Closed -
Nasdaq Helsinki
20:00:00 02/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 2.240 EUR | -0.44% |
|
+5.66% | -32.12% |
| 07-20 | Duell Corporation Announces Management Changes | CI |
| 07-07 | Duell Corporation Announces Executive Appointments, Effective September 1, 2026 | CI |
Company Valuation: Duell Oyj
Data adjusted to current consolidation scope
| Fiscal Period: August | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 57.27 | 31.46 | 36.79 | 22.34 | 11.64 | - | - |
| Change | - | -45.07% | 16.94% | -39.29% | -47.91% | - | - |
| Enterprise Value (EV) 1 | 101.8 | 69.71 | 56.35 | 42.51 | 29.64 | 29.14 | 28.64 |
| Change | - | -31.55% | -19.16% | -24.56% | -30.29% | -1.69% | -1.72% |
| P/E | 28.1x | -10.3x | -8.88x | -21.1x | -2.57x | -7.23x | -22.4x |
| PBR | 1.8x | 0.78x | 0.48x | 0.45x | 0.26x | 0.27x | 0.27x |
| PEG | - | 0x | 0.1x | 0.3x | -0x | 0.1x | 0.3x |
| Capitalization / Revenue | 0.46x | 0.26x | 0.3x | 0.18x | 0.09x | 0.1x | 0.09x |
| EV / Revenue | 0.82x | 0.59x | 0.45x | 0.34x | 0.24x | 0.24x | 0.22x |
| EV / EBITDA | 13.8x | 16.2x | 12.3x | 8.24x | 21.2x | 6.2x | 5.21x |
| EV / EBIT | 20.8x | 67x | 66.9x | 36.2x | -11x | 48.6x | 16.8x |
| EV / FCF | -13.7x | 5.85x | -34x | 289x | 8.01x | 20.8x | 35.8x |
| FCF Yield | -7.31% | 17.1% | -2.94% | 0.35% | 12.5% | 4.81% | 2.79% |
| Dividend per Share 2 | - | - | - | - | - | 0.01 | 0.13 |
| Rate of return | - | - | - | - | - | 0.45% | 5.8% |
| EPS 2 | 16 | -20 | -0.8 | -0.204 | -0.87 | -0.31 | -0.1 |
| Distribution rate | - | - | - | - | - | -3.23% | -130% |
| Net sales 1 | 124 | 118.8 | 124.7 | 126.6 | 122.9 | 122.2 | 127.4 |
| EBITDA 1 | 7.383 | 4.307 | 4.564 | 5.158 | 1.4 | 4.7 | 5.5 |
| EBIT 1 | 4.904 | 1.041 | 0.842 | 1.174 | -2.7 | 0.6 | 1.7 |
| Net income 1 | 1.928 | -2.827 | -2.626 | -1.057 | -4.5 | -1.6 | -0.55 |
| Net Debt 1 | 44.57 | 38.25 | 19.56 | 20.18 | 18 | 17.5 | 17 |
| Reference price 2 | 450.000 | 206.000 | 7.100 | 4.300 | 2.240 | 2.240 | 2.240 |
| Nbr of stocks (in thousands) | 127 | 153 | 5,182 | 5,194 | 5,194 | - | - |
| Announcement Date | 10/11/22 | 09/10/23 | 09/10/24 | 16/10/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.57x | 0.24x | 21.17x | -.--% | 13.1M | |
| 352.2x | 13.53x | 98.94x | -.--% | 1,464B | |
| 9.15x | 1.23x | 11.14x | 3.57% | 214B | |
| 15.06x | 0.81x | 5.56x | 1.64% | 102B | |
| 34.87x | 8.81x | 22.44x | 1.11% | 74.41B | |
| 7.33x | 0.33x | 2.65x | 0.92% | 68.68B | |
| 8.3x | 1.23x | 13.94x | 3.16% | 59.8B | |
| 11.77x | 0.27x | 3.37x | 4.98% | 48.25B | |
| 22.34x | 1.3x | 7.3x | 2.42% | 44.09B | |
| 10.71x | 0.66x | 9.06x | 4.28% | 41.08B | |
| Average | 46.92x | 2.84x | 19.56x | 2.21% | 211.58B | |
| Weighted average by Cap. | 247.94x | 9.92x | 71.52x | 0.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DUELL Stock
- Valuation Duell Oyj
Select your edition
All financial news and data tailored to specific country editions
