Valuation E&R Engineering Corporation

Stocks

End-of-day quote Taipei Exchange 04/11/2026			5-day change	1st Jan Change
150.00 ^TWD	+0.67%		-12.54%	+36.99%

10-06	E&R Engineering Corp. Spotlights High-Precision Cpo and Advanced Packaging Solutions At Semi West 2026	CI
10-05	E&R Engineering to Launch New Malaysia Plant: Expanding Global Packaging Materials Production and Localized Services	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,057	8,361	5,057	6,254	8,983	11,458
Change	-	3.78%	-39.52%	23.67%	43.63%	27.56%
Enterprise Value (EV) ¹	8,090	7,609	4,491	6,036	8,734	11,737
Change	-	-5.95%	-40.98%	34.42%	44.7%	34.38%
P/E	54.2x	33.3x	13.9x	204x	-170x	-118x
PBR	5.75x	3.55x	1.92x	2.71x	3.19x	4.34x
PEG	-	0.8x	0.3x	-2.2x	1x	-1.4x
Capitalization / Revenue	3.95x	3.29x	1.57x	4.04x	5.46x	6.33x
EV / Revenue	3.96x	2.99x	1.39x	3.9x	5.31x	6.49x
EV / EBITDA	27.5x	19.1x	9.14x	51.8x	1,677x	180x
EV / EBIT	37.9x	24.4x	11.1x	359x	-73.4x	-152x
EV / FCF	202x	76.5x	-51.1x	49x	-24.7x	-44.6x
FCF Yield	0.49%	1.31%	-1.96%	2.04%	-4.05%	-2.24%
Dividend per Share ²	1.2	1.594	2.003	0.5009	-	-
Rate of return	1.23%	1.88%	3.96%	0.77%	-	-
EPS ²	1.803	2.555	3.652	0.32	-0.51	-0.9316
Distribution rate	66.6%	62.4%	54.9%	157%	-	-
Net sales ¹	2,041	2,545	3,223	1,549	1,645	1,809
EBITDA ¹	294	398.8	491.6	116.5	5.209	65.16
EBIT ¹	213.4	312.2	403.8	16.83	-118.9	-77.46
Net income ¹	161.3	244	390.8	30.91	-51.12	-97.8
Net Debt ¹	33.54	-752	-566.1	-217.7	-248.4	278.6
Reference price ²	97.70	85.00	50.60	65.30	86.70	109.50
Nbr of stocks (in thousands)	82,463	98,365	99,936	95,772	103,605	104,639
Announcement Date	30/03/21	31/03/22	29/03/23	14/03/24	24/03/25	25/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
E&R ENGINEERING CORPORATION	-	-	-	-	487M
ASML HOLDING N.V.	33.28x	11.58x	26.29x	0.67%	593B
APPLIED MATERIALS, INC.	29.02x	8.77x	25.41x	0.51%	303B
LAM RESEARCH CORPORATION	24.11x	7.96x	19.1x	0.55%	288B
KLA CORPORATION	27.48x	10.98x	22.44x	0.6%	204B
ADVANTEST CORPORATION	34.97x	13.45x	24.81x	0.28%	163B
TOKYO ELECTRON LIMITED	26.87x	6.34x	18.47x	1.81%	143B
ASE TECHNOLOGY HOLDING CO., LTD.	29.23x	3.46x	15.5x	1.93%	82.55B
NAURA TECHNOLOGY GROUP CO., LTD.	51.1x	7.21x	38.2x	0.18%	53.09B
TERADYNE, INC.	29.19x	7.92x	21.99x	0.19%	42.05B
Average	31.69x	8.63x	23.58x	0.75%	187.17B
Weighted average by Cap.	30.44x	9.70x	23.66x	0.7%