Company Valuation: E&R Engineering Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 5,057 8,983 11,458 18,675 -
Change - - 27.56% 62.99% -
Enterprise Value (EV) 5,057 8,983 11,458 18,675 18,675
Change - - 27.56% 62.99% 0%
P/E 13.9x -170x -118x 260x 123x
PBR - - - - -
PEG - - -1.4x -2x 1x
Capitalization / Revenue - - 6.33x 8.59x 7.8x
EV / Revenue - - 0x 8.59x 7.8x
EV / EBITDA - - 0x 125x 120x
EV / EBIT - - -0x 173x 88.9x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.65 -0.51 -0.93 0.67 1.41
Distribution rate - - - - -
Net sales 1 - - 1,809 2,175 2,393
EBITDA 1 - - 101.1 150 156
EBIT 1 - - -77.46 108 210
Net income 1 390.8 -51.12 -97.8 73 153
Net Debt - - - - -
Reference price 2 50.60 86.70 109.50 174.00 174.00
Nbr of stocks (in thousands) 99,936 103,605 104,639 107,328 -
Announcement Date 29/03/23 24/03/25 13/03/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
244.78x - - - 552M
31.93x9.68x27.99x0.47% 334B
62.16x9.11x48.28x0.14% 68.96B
62.05x18.08x79.27x0.13% 46.9B
32.43x8.48x22x0.54% 42.41B
29.57x9.31x19.53x1.34% 35.94B
70.81x21.34x81.12x0.14% 27.97B
32.68x3.05x9.31x0.47% 23.46B
76.55x14.93x72.3x0.33% 19.9B
76.05x20.22x71.77x0.18% 18.85B
Average 71.90x 12.69x 47.95x 0.42% 61.92B
Weighted average by Cap. 42.23x 10.92x 37.69x 0.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 8027 Stock
  4. Valuation E&R Engineering Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!