Company Valuation: E2E Networks Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 557.4 1,731 2,558 12,977 30,684 41,321
Change - 210.66% 47.76% 407.21% 136.45% 34.66%
Enterprise Value (EV) 1 543.5 1,685 2,402 14,327 17,845 39,252
Change - 209.96% 42.57% 496.54% 24.55% 119.97%
P/E -49.4x 27x 26.1x 61x 77.9x -265x
PBR 2.38x 4.52x 5.18x 18.3x 2.66x 2.51x
PEG - -0x 0.5x 1x 0.9x 2x
Capitalization / Revenue 1.58x 3.34x 3.86x 13.7x 18.7x 16.8x
EV / Revenue 1.54x 3.25x 3.63x 15.2x 10.9x 16x
EV / EBITDA 5.01x 7.14x 7.62x 33.5x 22.5x 37.3x
EV / EBIT -36.2x 28.8x 18.5x 44.3x 48.4x -91.4x
EV / FCF -4.71x 24.7x 18.7x -12.4x 2.75x -2.45x
FCF Yield -21.2% 4.04% 5.35% -8.06% 36.4% -40.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.079 0.444 0.677 1.47 2.721 -0.7755
Distribution rate - - - - - -
Net sales 1 353 518.7 662 944.6 1,640 2,456
EBITDA 1 108.6 236 315.3 427.6 793.1 1,051
EBIT 1 -14.99 58.52 129.7 323.3 368.3 -429.6
Net income 1 -11.31 64.51 99.1 218.7 474.9 -155.7
Net Debt 1 -13.87 -46.94 -156.8 1,350 -12,840 -2,068
Reference price 2 3.90 12.00 17.68 89.65 211.98 205.40
Nbr of stocks (in thousands) 142,911 144,291 144,751 144,751 144,751 201,172
Announcement Date 25/08/21 30/07/22 06/09/23 20/08/24 04/09/25 05/09/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.18B
25.84x4.14x14.41x2.62% 244B
22.1x4.66x11.44x0.75% 190B
16.88x1.92x9.87x2.8% 146B
-131.22x18.05x99.25x-.--% 116B
-535.3x38.02x156.2x-.--% 110B
16.16x2.91x11.23x4.98% 94.15B
22.57x5.87x14.4x2.5% 67.81B
15.05x2.18x9.28x5.12% 48.76B
24.19x1.96x12.14x1.29% 47.5B
Average -58.19x 8.86x 37.58x 2.23% 106.65B
Weighted average by Cap. -53.05x 8.78x 36.62x 2.01%

Y-o-Y evolution of P/E

Valuation ratios - P/E - E2E Networks Limited

Historical PBR trend

Valuation ratios - PBR - E2E Networks Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - E2E Networks Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - E2E Networks Limited

  1. Stock Market
  2. Stocks
  3. E2E Stock
  4. Valuation E2E Networks Limited