|
Real-time Estimate
Cboe BZX
23:26:24 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 180.38 USD | +3.84% |
|
+0.95% | -12.70% |
| 10-09 | RBC Cuts Price Target on Eagle Materials to $170 From $219, Keeps Sector Perform Rating | MT |
| 10-09 | Analyst recommendations: Humana, Etsy, Nextpower, PepsiCo, Zscaler… |  |
Company Valuation: Eagle Materials Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,071 | 5,291 | 9,362 | 7,388 | 5,955 | 5,329 | - | - |
| Change | - | 4.33% | 76.95% | -21.09% | -19.39% | -10.51% | - | - |
| Enterprise Value (EV) 1 | 5,990 | 6,375 | 10,429 | 8,613 | 7,438 | 6,971 | 6,944 | 6,668 |
| Change | - | 6.43% | 63.6% | -17.41% | -13.64% | -6.28% | -0.38% | -3.98% |
| P/E | 14x | 11.8x | 20x | 16.1x | 14.4x | 14.4x | 13.2x | 10.7x |
| PBR | 4.63x | 4.79x | 7.09x | 5.13x | 4.14x | 3.38x | 3.18x | - |
| PEG | - | 0.3x | 2.17x | 13.7x | -3.25x | -1.69x | 1.48x | 0.5x |
| Capitalization / Revenue | 2.72x | 2.46x | 4.14x | 3.27x | 2.58x | 2.3x | 2.23x | 2.1x |
| EV / Revenue | 3.22x | 2.97x | 4.62x | 3.81x | 3.22x | 3.01x | 2.91x | 2.63x |
| EV / EBITDA | 9.31x | 8.34x | 12.8x | 10.5x | 9.6x | 9.94x | 9.46x | 8.09x |
| EV / EBIT | 11.6x | 10.2x | 15.7x | 13.5x | 12.6x | 13.3x | 12.5x | 10.7x |
| EV / FCF | 13.5x | 14.8x | 23.5x | 24.4x | 37.7x | 92.4x | 19.7x | 15.4x |
| FCF Yield | 7.4% | 6.77% | 4.25% | 4.1% | 2.65% | 1.08% | 5.07% | 6.51% |
| Dividend per Share 2 | 0.75 | 1 | 1 | 1 | 1 | 0.9396 | 0.9167 | 0.9 |
| Rate of return | 0.58% | 0.68% | 0.37% | 0.45% | 0.53% | 0.54% | 0.53% | 0.52% |
| EPS 2 | 9.14 | 12.46 | 13.61 | 13.77 | 13.16 | 12.04 | 13.11 | 16.17 |
| Distribution rate | 8.21% | 8.03% | 7.35% | 7.26% | 7.6% | 7.81% | 6.99% | 5.57% |
| Net sales 1 | 1,862 | 2,148 | 2,259 | 2,261 | 2,309 | 2,317 | 2,385 | 2,539 |
| EBITDA 1 | 643.2 | 764.4 | 814.6 | 816.7 | 774.5 | 701.3 | 733.9 | 824.1 |
| EBIT 1 | 514.4 | 625.8 | 664.8 | 639 | 588.5 | 524.9 | 554.5 | 624.8 |
| Net income 1 | 374.2 | 461.5 | 477.6 | 463.4 | 423.8 | 370.1 | 384 | 454.6 |
| Net Debt 1 | 918.8 | 1,084 | 1,068 | 1,226 | 1,483 | 1,642 | 1,615 | 1,339 |
| Reference price 2 | 128.36 | 146.75 | 271.75 | 221.93 | 189.45 | 173.72 | 173.72 | 173.72 |
| Nbr of stocks (in thousands) | 39,505 | 36,052 | 34,450 | 33,288 | 31,432 | 30,675 | - | - |
| Announcement Date | 19/05/22 | 18/05/23 | 21/05/24 | 20/05/25 | 19/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.43x | 3.01x | 9.94x | 0.54% | 5.33B | |
| 15.33x | 1.79x | 8.77x | 1.81% | 57.57B | |
| 18.82x | 2.55x | 10.04x | 2.76% | 45.41B | |
| 34.51x | 6.12x | 18.59x | 0.68% | 36.22B | |
| 34.17x | 3.37x | 17.96x | 1.14% | 34.3B | |
| 30.53x | 4.67x | 15.89x | 0.79% | 34.34B | |
| 11.63x | 1.4x | 6.53x | 2.64% | 28.75B | |
| 16.3x | 2.04x | 8.26x | 1.34% | 21.82B | |
| 66.89x | 4.15x | 64.28x | 0.34% | 20.65B | |
| 15.28x | 4.93x | 9.95x | 2.6% | 18.66B | |
| Average | 25.79x | 3.40x | 17.02x | 1.46% | 30.3B | |
| Weighted average by Cap. | 25.22x | 3.28x | 15.61x | 1.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXP Stock
- Valuation Eagle Materials Inc.
Select your edition
All financial news and data tailored to specific country editions
