Valuation Eckert & Ziegler SE Berne S.E.

Stocks

End-of-day quote Berne S.E. 09/09/2026			5-day change	1st Jan Change
11.84 ^CHF	-9.48%		-.--%	-

08-26	Eckert & Ziegler SE : Berenberg reiterates its Buy rating	ZD
08-18	Eckert & Ziegler SE, H1 2026 Earnings Call, Aug 13, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,953	963.5	859.6	927.6	954.9	772.8	-	-
Change	-	-50.67%	-10.79%	7.92%	2.94%	-19.07%	-	-
Enterprise Value (EV) ¹	1,885	903.2	818.9	847.9	839.6	657.1	650.3	624.5
Change	-	-52.09%	-9.34%	3.55%	-0.97%	-21.75%	-1.03%	-3.97%
P/E	56.7x	32.9x	32.8x	28x	19.6x	15.1x	14.3x	12.9x
PBR	-	-	-	-	3.79x	2.58x	2.3x	2.06x
PEG	-	-2.2x	-3.1x	1.1x	0.4x	3.07x	2.46x	1.2x
Capitalization / Revenue	10.8x	4.34x	3.49x	3.14x	3.06x	2.43x	2.26x	2.08x
EV / Revenue	10.4x	4.06x	3.33x	2.87x	2.69x	2.07x	1.9x	1.68x
EV / EBITDA	33x	16.3x	13.9x	10.8x	9.25x	7.01x	6.5x	5.71x
EV / EBIT	39.7x	20.3x	18x	14.1x	11.4x	8.55x	8.01x	6.95x
EV / FCF	377x	285x	38.8x	17.2x	25.9x	15.9x	19.3x	11.3x
FCF Yield	0.27%	0.35%	2.58%	5.82%	3.86%	6.29%	5.17%	8.86%
Dividend per Share ²	0.1667	0.1667	0.0167	0.1667	0.22	0.21	0.215	0.3853
Rate of return	0.53%	1.08%	0.12%	1.12%	1.44%	1.7%	1.74%	3.12%
EPS ²	0.5533	0.47	0.42	0.53	0.78	0.8183	0.8658	0.958
Distribution rate	30.1%	35.5%	3.97%	31.4%	28.2%	25.7%	24.8%	40.2%
Net sales ¹	180.4	222.3	246.1	295.8	312	318	341.8	371.3
EBITDA ¹	57.04	55.52	58.83	78.8	90.82	93.71	100.1	109.3
EBIT ¹	47.45	44.54	45.45	59.95	73.74	76.89	81.22	89.91
Net income ¹	34.53	29.28	26.3	33.28	48.76	51.68	53.08	59.41
Net Debt ¹	-68.05	-60.3	-40.68	-79.72	-115.2	-115.8	-122.5	-148.3
Reference price ²	31.37	15.47	13.77	14.83	15.26	12.35	12.35	12.35
Nbr of stocks (in thousands)	62,269	62,296	62,437	62,536	62,574	62,577	-	-
Announcement Date	30/03/22	30/03/23	22/03/24	26/03/25	25/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THERMO FISHER SCIENTIFIC, INC.	32.54x	5.7x	21.86x	0.28%	242B
DANAHER CORPORATION	36.27x	6.5x	20.6x	0.66%	150B
INTUITIVE SURGICAL, INC.	42.48x	11.22x	24.76x	-.--%	138B
BOSTON SCIENTIFIC CORPORATION	16.11x	3.32x	10.81x	-.--%	61.74B
EDWARDS LIFESCIENCES CORPORATION	33.65x	6.72x	21.27x	-.--%	49.08B
SIEMENS HEALTHINEERS AG	18.6x	2.27x	11.53x	2.71%	47.43B
AGILENT TECHNOLOGIES, INC.	32.68x	6.47x	21.96x	0.62%	47.3B
VEEVA SYSTEMS INC.	41.85x	10.08x	22.22x	-.--%	44.25B
WATERS CORPORATION	74.44x	7.11x	21.64x	-.--%	41.78B
Average	36.51x	6.60x	19.63x	0.47%	91.4B
Weighted average by Cap.	35.56x	6.81x	20.67x	0.39%