Company Valuation: Ecobuilt Holdings

Data adjusted to current consolidation scope
Fiscal Period: February 2021 2022 2023 2024 2026
Market Cap 1 70.71 49.72 34.42 33.66 23.14
Change - -29.68% -30.77% -2.22% -
Enterprise Value (EV) 1 73.63 56.21 42.01 39.35 24.06
Change - -23.66% -25.27% -6.34% -
P/E 10.4x -3.96x -1.14x -0.95x -4.56x
PBR 0.58x 0.46x 0.46x 0.89x 0.63x
PEG - 0x -0x -0.14x -
Capitalization / Revenue 0.33x 0.3x 0.21x 0.21x 0.27x
EV / Revenue 0.35x 0.34x 0.26x 0.25x 0.28x
EV / EBITDA 5.55x -14.7x -1.52x -1.13x 3.5x
EV / EBIT 8.14x -6.26x -1.27x -0.99x 4.89x
EV / FCF -4.51x -881x 8.38x - -
FCF Yield -22.2% -0.11% 11.9% - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.0198 -0.0329 -0.0793 -0.0846 -0.0121
Distribution rate - - - - -
Net sales 1 213.3 167 164.1 158 84.73
EBITDA 1 13.26 -3.818 -27.61 -34.95 6.874
EBIT 1 9.044 -8.98 -33.13 -39.59 4.916
Net income 1 6.622 -12.11 -30.47 -35.58 -5.079
Net Debt 1 2.921 6.49 7.587 5.688 0.9164
Reference price 2 0.2050 0.1300 0.0900 0.0800 0.0550
Nbr of stocks (in thousands) 344,919 382,472 382,472 420,719 420,719
Announcement Date 30/09/21 30/09/22 29/09/23 06/01/25 30/06/26
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.59M
53.3x2.46x23.5x0.07% 92.69B
12.42x1.06x5.81x4.7% 71.83B
32.4x4.07x22.07x0.21% 55.3B
25.74x1.99x19.53x1.19% 55.02B
50.08x3.98x25.3x1.89% 39.44B
26.89x0.68x11.12x2.29% 33.9B
22.26x1.52x13.99x0.21% 32.17B
21.8x0.44x6.89x2.75% 29.79B
4.93x0.31x5.78x5.96% 26.31B
Average 27.76x 1.83x 14.89x 2.14% 43.65B
Weighted average by Cap. 30.75x 2.04x 16.21x 1.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 0059 Stock
  4. Valuation Ecobuilt Holdings
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!