|
Market Closed -
NYSE
00:00:02 25/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 275.37 USD | -0.49% |
|
+0.47% | +4.89% |
| 09-22 | Ecolab Pick of the Week at Smart Insider Following Director Share Purchase | MT |
| 08-19 | Ecolab's Projected Commodity Cost Increase in H2 Manageable, RBC Capital Markets Says | MT |
Company Valuation: Ecolab Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 67,226 | 41,460 | 56,557 | 66,350 | 74,355 | 77,194 | - | - |
| Change | - | -38.33% | 36.42% | 17.32% | 12.06% | 3.82% | - | - |
| Enterprise Value (EV) 1 | 75,624 | 49,441 | 63,820 | 72,659 | 81,945 | 88,978 | 87,675 | 86,746 |
| Change | - | -34.62% | 29.08% | 13.85% | 12.78% | 8.58% | -1.46% | -1.06% |
| P/E | 60x | 38.2x | 41.4x | 31.8x | 36.1x | 36.3x | 29.5x | 25.5x |
| PBR | 9.3x | 5.77x | 7.06x | 7.67x | 7.58x | 7.14x | 6.17x | 5.51x |
| PEG | - | -14.94x | 1.6x | 0.6x | -29.56x | 8.53x | 1.3x | 1.6x |
| Capitalization / Revenue | 5.28x | 2.92x | 3.69x | 4.22x | 4.62x | 4.31x | 3.99x | 3.75x |
| EV / Revenue | 5.94x | 3.48x | 4.17x | 4.62x | 5.1x | 4.96x | 4.53x | 4.22x |
| EV / EBITDA | 28.6x | 18.2x | 20.9x | 20.4x | 21.1x | 20.1x | 17.7x | 16.1x |
| EV / EBIT | 42x | 27.9x | 30x | 27.7x | 28.3x | 27.1x | 22.9x | 20.4x |
| EV / FCF | 53.3x | 46x | 39x | 39.9x | 43x | 48x | 38.2x | 33.8x |
| FCF Yield | 1.88% | 2.18% | 2.57% | 2.5% | 2.32% | 2.08% | 2.62% | 2.96% |
| Dividend per Share 2 | 1.95 | 2.06 | 2.16 | 2.36 | 2.68 | 2.944 | 3.125 | 3.348 |
| Rate of return | 0.83% | 1.42% | 1.09% | 1.01% | 1.02% | 1.07% | 1.13% | 1.22% |
| EPS 2 | 3.91 | 3.81 | 4.79 | 7.37 | 7.28 | 7.59 | 9.336 | 10.8 |
| Distribution rate | 49.9% | 54.1% | 45.1% | 32% | 36.8% | 38.8% | 33.5% | 31% |
| Net sales 1 | 12,733 | 14,188 | 15,320 | 15,741 | 16,081 | 17,927 | 19,352 | 20,580 |
| EBITDA 1 | 2,642 | 2,712 | 3,050 | 3,554 | 3,877 | 4,420 | 4,964 | 5,395 |
| EBIT 1 | 1,799 | 1,773 | 2,126 | 2,619 | 2,901 | 3,284 | 3,835 | 4,243 |
| Net income 1 | 1,130 | 1,092 | 1,372 | 2,112 | 2,076 | 2,169 | 2,631 | 3,025 |
| Net Debt 1 | 8,398 | 7,982 | 7,262 | 6,308 | 7,590 | 11,784 | 10,481 | 9,552 |
| Reference price 2 | 234.59 | 145.56 | 198.35 | 234.32 | 262.52 | 275.37 | 275.37 | 275.37 |
| Nbr of stocks (in thousands) | 286,567 | 284,828 | 285,140 | 283,162 | 283,236 | 280,329 | - | - |
| Announcement Date | 15/02/22 | 14/02/23 | 13/02/24 | 11/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.47x | 4.98x | 20.22x | 1.06% | 77.57B | |
| 30.66x | 4.6x | 19.81x | 2.17% | 38.25B | |
| 25.04x | 2.98x | 15.44x | 2.08% | 35.98B | |
| 14.07x | 1.36x | 8.37x | 2.25% | 25.1B | |
| 38.25x | 9.41x | 28.2x | 2.27% | 23.54B | |
| 9.4x | 2.63x | 5.24x | 2.78% | 19.73B | |
| 24.57x | 2.66x | 10.8x | 1.84% | 17.67B | |
| 23.8x | 2.85x | 13.11x | 1.41% | 14.4B | |
| 15.47x | 1.71x | 6.72x | 1.94% | 14.19B | |
| 11.38x | 2.3x | 5.2x | 1.42% | 13.39B | |
| Average | 22.91x | 3.55x | 13.31x | 1.92% | 27.98B | |
| Weighted average by Cap. | 26.77x | 4.00x | 15.74x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECL Stock
- Valuation Ecolab Inc.
Select your edition
All financial news and data tailored to specific country editions
