Valuation Econframe

Stocks

Market Closed - BURSA MALAYSIA 12:50:01 10/11/2026 +04			5-day change	1st Jan Change
0.2500 ^MYR	+4.17%		+4.17%	-24.24%

10-29	Econframe Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended August 31, 2026	CI
07-30	Tranche Update on Econframe Berhad's Equity Buyback Plan announced on February 9, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025
Market Cap ¹	149.5	167.4	289.3	246.1	149.2
Change	-	11.96%	72.85%	-14.94%	-39.39%
Enterprise Value (EV) ¹	125.6	142.5	258.3	218	161.5
Change	-	13.51%	81.2%	-15.61%	-25.93%
P/E	28.3x	14.9x	21.6x	21.6x	52.7x
PBR	2.77x	2.63x	3.39x	2.15x	1.28x
PEG	-1.4x	0x	1.7x	-1.1x	-0.7x
Capitalization / Revenue	3.65x	2.82x	3.81x	2.38x	1.35x
EV / Revenue	3.06x	2.4x	3.4x	2.11x	1.46x
EV / EBITDA	17.2x	9.5x	14.6x	10.5x	8.29x
EV / EBIT	18.1x	9.74x	15x	13.9x	10.8x
EV / FCF	254x	207x	-70.8x	76.9x	-31.2x
FCF Yield	0.39%	0.48%	-1.41%	1.3%	-3.2%
Dividend per Share ²	-	0.005	-	0.02	-
Rate of return	-	0.97%	-	2.96%	-
EPS ²	0.0162	0.0346	0.0391	0.0313	0.007399
Distribution rate	-	14.5%	-	63.9%	-
Net sales ¹	40.99	59.39	75.91	103.5	110.9
EBITDA ¹	7.319	15.01	17.68	20.69	19.47
EBIT ¹	6.939	14.64	17.18	15.69	14.94
Net income ¹	5.11	11.24	13.06	10.96	2.775
Net Debt ¹	-23.92	-24.83	-31	-28.11	12.29
Reference price ²	0.4600	0.5150	0.8450	0.6750	0.3900
Nbr of stocks (in thousands)	325,000	325,000	342,366	364,568	382,468
Announcement Date	24/12/21	19/12/22	29/12/23	24/12/24	24/12/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ECONFRAME	-	-	-	-	22.22M
ASSA ABLOY AB	25.05x	3.11x	15.14x	1.75%	44.43B
SAINT-GOBAIN	13.01x	0.98x	6.43x	3.18%	41.07B
GEBERIT AG	30.08x	6.04x	20.48x	2.27%	23.11B
KINGSPAN GROUP PLC	22.08x	1.89x	13.67x	0.66%	19.21B
MASCO CORPORATION	18.29x	2.48x	12.13x	1.48%	16.56B
CARLISLE COMPANIES INCORPORATED	21.42x	3.34x	14.01x	1.19%	15.29B
QXO, INC.	-21.31x	1.59x	18.37x	2.65%	14.3B
ACUITY INC.	19.31x	1.94x	10.11x	0.24%	9.87B
OWENS CORNING	39.65x	1.49x	8.07x	2.44%	9.8B
Average	18.62x	2.54x	13.16x	1.76%	19B
Weighted average by Cap.	18.96x	2.60x	13.06x	1.97%