Valuation EDP Renewables, S.A.

Stocks

Market Closed - Euronext Lisbonne Other stock markets 19:55:00 11/06/2026 +04			After hours 22:16:42
13.73 ^EUR	+2.69%		13.87	+1.02%

04:44pm	Goldman Sachs Upgrades EDP Renewables to Buy, Boosts PT	MT
05-25	EDPR signs build and transfer agreement for 100 MWac solar project in U.S.	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,036	19,768	18,969	10,440	12,654	14,052	-	-
Change	-	-6.03%	-4.04%	-44.96%	21.21%	11.05%	-	-
Enterprise Value (EV) ¹	24,772	19,768	24,774	18,718	20,754	21,801	21,553	21,124
Change	-	-20.2%	25.32%	-24.44%	10.88%	5.04%	-1.14%	-1.99%
P/E Ratio	31.8x	32.7x	59.8x	-18.6x	-	31.1x	28.3x	25.2x
PBR	2.37x	2.23x	1.71x	0.97x	1.23x	1.25x	1.2x	1.16x
PEG	-	-3.82x	-1.2x	0x	-	-	2.85x	2x
Capitalization / Revenue	12x	8.34x	8.47x	4.5x	4.71x	5.11x	4.98x	4.86x
EV / Revenue	14.1x	8.34x	11.1x	8.07x	7.72x	7.93x	7.64x	7.3x
EV / EBITDA	14.1x	9.16x	13.4x	11.1x	10.5x	10.4x	10.1x	9.56x
EV / EBIT	21.5x	14x	28.3x	-2,043x	21.7x	18.9x	18.1x	16.8x
EV / FCF	-14.5x	-	-6.68x	-4.68x	-19.5x	44.8x	30.6x	29.7x
FCF Yield	-6.9%	-	-15%	-21.4%	-5.14%	2.23%	3.27%	3.36%
Dividend per Share ²	0.0886	-	0.2658	0.2	0.08	0.1711	0.1855	0.2105
Rate of return	0.4%	-	1.43%	1.99%	0.66%	1.28%	1.39%	1.57%
EPS ²	0.6891	0.63	0.31	-0.54	-	0.4294	0.472	0.5302
Distribution rate	12.9%	-	85.7%	-37%	-	39.9%	39.3%	39.7%
Net sales ¹	1,758	2,371	2,239	2,320	2,688	2,748	2,819	2,892
EBITDA ¹	1,760	2,157	1,845	1,684	1,974	2,096	2,131	2,210
EBIT ¹	1,151	1,412	875	-9.16	958	1,156	1,193	1,256
Net income ¹	655	616.2	309	-556.2	216	460.5	511.4	589.2
Net Debt ¹	3,736	-	5,805	8,278	8,100	7,749	7,501	7,072
Reference price ²	21.90	20.58	18.52	10.04	12.04	13.37	13.37	13.37
Nbr of stocks (in thousands)	960,558	960,558	1,023,978	1,039,856	1,051,033	1,051,033	-	-
Announcement Date	16/02/22	01/03/23	28/02/24	26/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EDP RENEWABLES, S.A.	31.36x	8x	10.47x	1.27%	16.24B
HUANENG LANCANG RIVER HYDROPOWER INC.	20.07x	10.18x	14.28x	2.21%	26.34B
ADANI GREEN ENERGY LIMITED	75.15x	19.68x	23x	-.--%	25.64B
ENGIE BRASIL ENERGIA S.A.	9.07x	5.29x	8.44x	3.18%	7.34B
GCL ENERGY TECHNOLOGY CO.,LTD.	29.97x	-	-	1.3%	4.31B
CLEARWAY ENERGY, INC.	-49.5x	7.57x	9.16x	5.03%	4.53B
Average	19.35x	10.14x	13.07x	2.17%	14.07B
Weighted average by Cap.	34.79x	12.18x	15.48x	1.55%