Valuation EDP Renewables, S.A. Deutsche Boerse AG
Stocks
EDW
ES0127797019
Independent Power Producers
|
Real-time Estimate
Tradegate
10:19:09 24/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 12.94 EUR | -0.54% |
|
+4.33% | +9.14% |
| 09-11 | Berenberg Keeps EDP Renováveis at Buy Amid 'Optimism' on Longer-term Growth Prospects | MT |
| 08-28 | California sues Trump administration over offshore wind lease cancelation | RE |
Company Valuation: EDP Renewables, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,036 | 19,768 | 18,969 | 10,440 | 12,654 | 13,765 | - | - |
| Change | - | -6.03% | -4.04% | -44.96% | 21.21% | 8.78% | - | - |
| Enterprise Value (EV) 1 | 24,772 | 19,768 | 24,774 | 18,718 | 20,754 | 21,522 | 21,120 | 20,441 |
| Change | - | -20.2% | 25.32% | -24.44% | 10.88% | 3.7% | -1.87% | -3.21% |
| P/E | 31.8x | 32.7x | 59.8x | -18.6x | 57.3x | 27.4x | 26x | 23.2x |
| PBR | 2.37x | 2.23x | 1.71x | 0.97x | 1.23x | 1.22x | 1.16x | 1.1x |
| PEG | - | -3.82x | -1.2x | 0x | -0x | 0x | 4.69x | 2x |
| Capitalization / Revenue | 12x | 8.34x | 8.47x | 4.5x | 4.71x | 4.97x | 4.89x | 4.74x |
| EV / Revenue | 14.1x | 8.34x | 11.1x | 8.07x | 7.72x | 7.77x | 7.5x | 7.03x |
| EV / EBITDA | 14.1x | 9.16x | 13.4x | 11.1x | 10.5x | 9.91x | 9.69x | 9.07x |
| EV / EBIT | 21.5x | 14x | 28.3x | -2,043x | 21.7x | 17.7x | 17.1x | 15.8x |
| EV / FCF | -14.5x | - | -6.68x | -4.68x | -19.5x | 46.8x | 21.2x | 30.1x |
| FCF Yield | -6.9% | - | -15% | -21.4% | -5.14% | 2.14% | 4.71% | 3.32% |
| Dividend per Share 2 | 0.0886 | - | 0.2658 | 0.2 | 0.08 | 0.179 | 0.1955 | 0.2218 |
| Rate of return | 0.4% | - | 1.43% | 1.99% | 0.66% | 1.38% | 1.5% | 1.71% |
| EPS 2 | 0.6891 | 0.63 | 0.31 | -0.54 | 0.21 | 0.474 | 0.5003 | 0.5597 |
| Distribution rate | 12.9% | - | 85.7% | -37% | 38.1% | 37.8% | 39.1% | 39.6% |
| Net sales 1 | 1,758 | 2,371 | 2,239 | 2,320 | 2,688 | 2,772 | 2,817 | 2,906 |
| EBITDA 1 | 1,760 | 2,157 | 1,845 | 1,684 | 1,974 | 2,171 | 2,179 | 2,253 |
| EBIT 1 | 1,151 | 1,412 | 875 | -9.16 | 958 | 1,215 | 1,234 | 1,294 |
| Net income 1 | 655 | 616.2 | 309 | -556.2 | 216 | 487.4 | 520.2 | 587.9 |
| Net Debt 1 | 3,736 | - | 5,805 | 8,278 | 8,100 | 7,756 | 7,354 | 6,676 |
| Reference price 2 | 21.90 | 20.58 | 18.52 | 10.04 | 12.04 | 12.99 | 12.99 | 12.99 |
| Nbr of stocks (in thousands) | 960,558 | 960,558 | 1,023,978 | 1,039,856 | 1,051,033 | 1,059,699 | - | - |
| Announcement Date | 16/02/22 | 01/03/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.61x | 10.36x | 14.96x | 2.21% | 26.65B | |
| 74.83x | 18.63x | 22.13x | -.--% | 22.37B | |
| 27.41x | 7.77x | 9.91x | 1.38% | 15.68B | |
| 12.46x | 5.52x | 9.04x | 3% | 8.08B | |
| 28.19x | 4.91x | 8.49x | 3.25% | 4.11B | |
| Average | 32.70x | 9.44x | 12.91x | 1.97% | 15.38B | |
| Weighted average by Cap. | 37.32x | 11.44x | 15.05x | 1.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EDPR Stock
- EDW Stock
- Valuation EDP Renewables, S.A.
Select your edition
All financial news and data tailored to specific country editions
