Company Valuation: Elegant Floriculture & Agrotech (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 39.8 874 123.2 116.6 103.2 83
Change - 2,095.98% -85.9% -5.36% -11.49% -19.57%
Enterprise Value (EV) 1 42.71 873.1 120.5 115.7 180.4 159.8
Change - 1,944.01% -86.2% -4.04% 56.01% -11.42%
P/E -8.65x 629x -98.7x 687x 8.9x 3.95x
PBR 0.19x 4.15x 0.59x 0.56x 0.44x 0.33x
PEG - -5x 1x -6x 0x 0x
Capitalization / Revenue 7.43x 115x 15.8x 19.4x 7.97x 0.05x
EV / Revenue 7.98x 115x 15.5x 19.2x 13.9x 0.1x
EV / EBITDA -75.1x -1,066x -48.2x -85.2x 42.4x 5.59x
EV / EBIT -8.72x -171x -17.6x -22.6x 360x 5.69x
EV / FCF -6.19x -9.12x -3.06x -26.5x -1.76x -
FCF Yield -16.2% -11% -32.7% -3.78% -56.7% -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.23 0.0695 -0.0624 0.008491 0.5796 1.05
Distribution rate - - - - - -
Net sales 1 5.353 7.586 7.791 6.012 12.94 1,600
EBITDA 1 -0.5684 -0.8192 -2.499 -1.357 4.254 28.61
EBIT 1 -4.898 -5.104 -6.844 -5.116 0.5008 28.08
Net income 1 -4.53 1.39 -1.249 0.1698 11.59 21.02
Net Debt 1 2.914 -0.9178 -2.675 -0.9475 77.23 76.83
Reference price 2 1.990 43.700 6.160 5.830 5.160 4.150
Nbr of stocks (in thousands) 20,000 20,000 20,000 20,000 20,000 20,000
Announcement Date 06/09/21 24/06/22 25/07/23 03/08/24 10/09/25 04/09/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 982K
-158.02x2.55x23.46x0.14% 38.02B
-32.5x1.18x68.92x-.--% 15.01B
17.58x0.48x9.17x2.97% 10.29B
8.7x1.09x9.01x4.87% 5.06B
-16.27x0.67x17.76x0.12% 4.62B
11.24x0.31x4.29x1.7% 4.48B
30.04x1.89x14.37x1.32% 3.49B
Average -19.89x 1.17x 21.00x 1.59% 10.12B
Weighted average by Cap. -76.45x 1.68x 27.39x 0.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ELEFLOR Stock
  4. Valuation Elegant Floriculture & Agrotech (India) Limited