Valuation EMVision Medical Devices Ltd

Stocks

Market Closed - Australian S.E. 08:48:18 30/10/2026 +04			5-day change	1st Jan Change
1.502 ^AUD	+0.17%		-1.48%	-15.59%

09-16	EMVision Medical Devices Completes First In-Field Feasibility Study of First Responder Brain Scanner	MT
09-03	EMVision Says Brain Scanner Clinical Study in South Australia to Show Ability to Provide Timely Stroke Diagnosis	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	116.4	91.16	184.5	148.8	140.8	139.7	-	-
Change	-	-21.72%	102.41%	-19.36%	-5.36%	-0.83%	-	-
Enterprise Value (EV)	116.4	91.16	184.5	148.8	140.8	139.7	139.7	139.7
Change	-	-21.72%	102.41%	-19.36%	-5.36%	-0.83%	0%	0%
P/E	-18.5x	-	-63.7x	-15.2x	-16.6x	-9.82x	-9.16x	-7.91x
PBR	-	-	-	16x	8.93x	100x	6.26x	3.97x
PEG	-	-	-	-0x	0.8x	-0.1x	-1.27x	-0.5x
Capitalization / Revenue	-	13.1x	-	30.4x	17x	27.9x	24.9x	22.2x
EV / Revenue	-	0x	-	0x	0x	27.9x	24.9x	22.2x
EV / EBITDA	-	-0x	-	-0x	-0x	-10.3x	-8.46x	-6.59x
EV / EBIT	-	-0x	-	-0x	-0x	-9.91x	-8.22x	-6.47x
EV / FCF	-	-	-	-0x	-0x	-9.31x	-7.27x	-6.05x
FCF Yield	-	-	-	-5.3%	-4.52%	-10.7%	-13.7%	-16.5%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.0812	-	-0.0339	-0.1148	-0.0913	-0.153	-0.164	-0.19
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	6.973	-	4.887	8.275	5	5.6	6.3
EBITDA ¹	-	-3.613	-	-7.858	-7.665	-13.6	-16.5	-21.2
EBIT ¹	-	-3.955	-	-8.267	-8.082	-14.1	-17	-21.6
Net income ¹	-6.109	-	-2.73	-9.806	-8.316	-14.2	-17.1	-21.8
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.500	1.170	2.160	1.740	1.515	1.502	1.502	1.502
Nbr of stocks (in thousands)	77,633	77,915	85,425	85,517	92,956	92,956	-	-
Announcement Date	29/08/22	29/08/23	27/08/24	27/08/25	23/08/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EMVISION MEDICAL DEVICES LTD	-9.8x	-	-	-	98.13M
THERMO FISHER SCIENTIFIC, INC.	36.31x	6.19x	23.63x	0.26%	262B
DANAHER CORPORATION	37.68x	7.13x	22.33x	0.61%	167B
INTUITIVE SURGICAL, INC.	51.69x	12.54x	26.9x	-.--%	156B
BOSTON SCIENTIFIC CORPORATION	17.32x	3.52x	11.43x	-.--%	61.87B
EDWARDS LIFESCIENCES CORPORATION	37.44x	7.51x	23.77x	-.--%	54.44B
SIEMENS HEALTHINEERS AG	21x	2.51x	12.66x	2.4%	53.3B
AGILENT TECHNOLOGIES, INC.	35.3x	6.99x	23.72x	0.57%	51.07B
VEEVA SYSTEMS INC.	47.51x	11.7x	25.8x	-.--%	50.25B
WATERS CORPORATION	84.04x	7.96x	24.17x	-.--%	47.17B
Average	35.85x	7.34x	21.60x	0.43%	90.27B
Weighted average by Cap.	40.13x	7.58x	22.63x	0.36%