Company Valuation: EnerSys

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 3,065 3,549 3,818 3,611 6,402 5,089 - -
Change - 15.8% 7.57% -5.42% 77.29% -20.51% - -
Enterprise Value (EV) 3,961 3,549 3,818 3,611 6,402 5,089 5,089 5,089
Change - -10.39% 7.57% -5.42% 77.29% -20.51% 0% 0%
P/E 22.2x 20.4x 14.5x 10.2x 22.6x 13.1x 11x 12.9x
PBR 2.05x 2.22x 2.17x 1.87x 3.32x 2.38x 2.06x -
PEG - 0.8x 0.3x 0.3x -1.6x 0.3x 0.6x -0.9x
Capitalization / Revenue 0.91x 0.96x 1.07x 1x 1.71x 1.31x 1.24x 1.21x
EV / Revenue 0x 0x 0x 0x 0x 1.31x 1.24x 1.21x
EV / EBITDA 0x 0x 0x 0x 0x 7.21x 6.38x 5.94x
EV / EBIT 0x 0x 0x 0x 0x 9.1x 7.66x 7.62x
EV / FCF -0x 0x 0x 0x 0x 10.6x 10.4x -
FCF Yield -4.56% 5.39% 9.71% 3.86% 7.3% 9.46% 9.66% -
Dividend per Share 2 0.7 0.7 0.85 0.945 1.028 1.13 1.15 -
Rate of return 0.94% 0.81% 0.9% 1.03% 0.59% 0.79% 0.8% -
EPS 2 3.36 4.25 6.5 8.99 7.7 10.96 13.02 11.06
Distribution rate 20.8% 16.5% 13.1% 10.5% 13.3% 10.3% 8.83% -
Net sales 1 3,357 3,708 3,582 3,618 3,751 3,871 4,100 4,199
EBITDA 1 339.5 387.5 506.8 588.6 601.6 705.6 798 856.7
EBIT 1 263.6 322.2 450.2 528.1 540.2 559.5 664.4 667.7
Net income 1 143.9 175.8 269.1 363.7 293.6 409.6 490.9 453.4
Net Debt 895.8 - - - - - - -
Reference price 2 74.57 86.88 94.46 91.58 173.72 143.00 143.00 143.00
Nbr of stocks (in thousands) 41,099 40,851 40,416 39,428 36,851 35,587 - -
Announcement Date 25/05/22 24/05/23 22/05/24 21/05/25 20/05/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
13.05x - - 0.79% 5.09B
25.7x3.04x16.61x2% 237B
12.35x1.36x6.48x4.09% 166B
25.3x3.42x15.65x1.91% 158B
32.86x4.58x19.64x1.25% 137B
32.81x4.12x19.02x1.36% 97.86B
27.65x3.9x19.5x1.06% 91.5B
28.91x5.07x17.1x1.41% 91.28B
22.42x3.21x16.06x1.23% 83.63B
31.81x5.23x20.84x0.12% 77.81B
Average 25.29x 3.77x 16.77x 1.52% 115B
Weighted average by Cap. 25.70x 3.52x 16.09x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - EnerSys

Historical PBR trend

Valuation ratios - PBR - EnerSys

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - EnerSys

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - EnerSys


Year-on-year evolution of the Yield

Valuation ratios - Yield - EnerSys