Valuation ENGIE BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 00:43:49 08/08/2026 +04			5-day change	1st Jan Change
26.70 ^EUR	+0.75%		+1.76%	+18.83%

08-06	RWE, Trump administration reach $1.22 billion agreement to cancel offshore wind leases	RE
08-06	RWE says reached $1.22 billion deal to cancel US offshore wind leases and invest in gas	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,453	32,431	38,534	37,072	54,363	64,981	-	-
Change	-	3.11%	18.82%	-3.79%	46.64%	19.53%	-	-
Enterprise Value (EV) ¹	56,116	56,485	68,027	70,295	93,265	120,366	121,924	124,418
Change	-	0.66%	20.43%	3.34%	32.68%	29.06%	1.3%	2.05%
P/E	8.91x	167x	18.3x	9.28x	14.8x	14x	13.4x	12.6x
PBR	0.85x	0.95x	1.08x	0.9x	1.33x	1.74x	1.73x	1.67x
PEG	-	-1.8x	0x	0.1x	-1.74x	0.5x	2.7x	2.14x
Capitalization / Revenue	0.54x	0.35x	0.47x	0.5x	0.76x	0.85x	0.8x	0.77x
EV / Revenue	0.97x	0.6x	0.82x	0.95x	1.3x	1.57x	1.5x	1.47x
EV / EBITDA	5.31x	4.12x	4.53x	4.51x	6.34x	7.98x	7.5x	7.34x
EV / EBIT	8.62x	6.24x	6.75x	6.8x	9.85x	12.4x	11.6x	11.4x
EV / FCF	42.4x	25.6x	11.8x	18.7x	-10.7x	29.7x	24x	33.2x
FCF Yield	2.36%	3.91%	8.51%	5.35%	-9.37%	3.37%	4.17%	3.01%
Dividend per Share ²	0.85	1.4	1.43	1.48	1.35	1.406	1.462	1.543
Rate of return	6.53%	10.5%	8.98%	9.67%	6.02%	5.26%	5.47%	5.77%
EPS ²	1.46	0.08	0.87	1.65	1.51	1.906	2.001	2.118
Distribution rate	58.2%	1,750%	164%	89.7%	89.4%	73.8%	73.1%	72.9%
Net sales ¹	57,866	93,865	82,565	73,812	71,944	76,673	81,295	84,593
EBITDA ¹	10,563	13,713	15,017	15,600	14,700	15,090	16,264	16,958
EBIT ¹	6,513	9,045	10,084	10,341	9,471	9,731	10,469	10,886
Net income ¹	3,661	216	2,208	4,106	3,827	4,781	4,977	5,385
Net Debt ¹	24,663	24,054	29,493	33,223	38,902	55,384	56,943	59,437
Reference price ²	13.01	13.39	15.92	15.31	22.41	26.72	26.72	26.72
Nbr of stocks (in thousands)	2,416,820	2,422,402	2,420,755	2,421,450	2,425,841	2,431,938	-	-
Announcement Date	15/02/22	21/02/23	22/02/24	27/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.33x	17.08x	1.65%	81.43B
NATIONAL GRID PLC	13.36x	5.62x	12.11x	4.14%	80.06B
ENGIE	13.94x	1.56x	7.95x	5.29%	74.43B
EON SE	17.19x	1.18x	9.77x	3.11%	57.09B
SEMPRA	16.73x	6.67x	13.88x	3.12%	55.14B
RWE AG	21.46x	2.68x	9.04x	2.32%	45.93B
ACWA POWER COMPANY	58.61x	21.05x	34.58x	0.3%	39.39B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.43x	5.01x	9.75x	4.47%	37.44B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	17.58x	4.76x	12.56x	3.55%	37.4B
Average	23.60x	6.09x	14.08x	3.11%	56.48B
Weighted average by Cap.	22.81x	5.58x	13.55x	3.2%