Valuation ENGIE London S.E.

Stocks

Market Closed - London S.E. 19:30:00 11/09/2026 +04			5-day change	1st Jan Change
23.97 ^EUR	-1.24%		-0.25%	+7.15%

09-09	ENGIE : Jefferies reiterates its Buy rating	ZD
09-09	ENGIE Announces Appointment of Niroshma Chetty as Managing Director of Generation Australia	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,453	32,431	38,534	37,062	54,363	58,318	-	-
Change	-	3.11%	18.82%	-3.82%	46.68%	7.27%	-	-
Enterprise Value (EV) ¹	56,116	56,485	68,027	70,285	93,265	113,442	113,710	115,980
Change	-	0.66%	20.43%	3.32%	32.7%	21.63%	0.24%	2%
P/E	8.91x	167x	18.3x	9.28x	14.8x	12.8x	12x	11.3x
PBR	0.85x	0.95x	1.08x	0.9x	1.33x	1.54x	1.52x	1.46x
PEG	-	-1.8x	0x	0.1x	-1.74x	0.5x	1.82x	1.78x
Capitalization / Revenue	0.54x	0.35x	0.47x	0.5x	0.76x	0.74x	0.72x	0.69x
EV / Revenue	0.97x	0.6x	0.82x	0.95x	1.3x	1.44x	1.4x	1.37x
EV / EBITDA	5.31x	4.12x	4.53x	4.51x	6.34x	7.52x	6.99x	6.83x
EV / EBIT	8.62x	6.24x	6.75x	6.8x	9.85x	11.7x	10.8x	10.6x
EV / FCF	42.4x	25.6x	11.8x	18.7x	-10.7x	28x	22.4x	31x
FCF Yield	2.36%	3.91%	8.51%	5.35%	-9.37%	3.57%	4.47%	3.23%
Dividend per Share ²	0.85	1.4	1.43	1.48	1.35	1.408	1.463	1.548
Rate of return	6.53%	10.5%	8.98%	9.67%	6.02%	5.87%	6.1%	6.46%
EPS ²	1.46	0.08	0.87	1.65	1.51	1.88	2.004	2.131
Distribution rate	58.2%	1,750%	164%	89.7%	89.4%	74.9%	73%	72.6%
Net sales ¹	57,866	93,865	82,565	73,812	71,944	78,662	81,432	84,707
EBITDA ¹	10,563	13,713	15,017	15,600	14,700	15,079	16,275	16,987
EBIT ¹	6,513	9,045	10,084	10,341	9,471	9,729	10,493	10,935
Net income ¹	3,661	216	2,208	4,106	3,827	4,778	4,978	5,385
Net Debt ¹	24,663	24,054	29,493	33,223	38,902	55,124	55,393	57,662
Reference price ²	13.01	13.39	15.92	15.31	22.41	23.98	23.98	23.98
Nbr of stocks (in thousands)	2,416,820	2,422,402	2,420,755	2,420,755	2,425,841	2,431,938	-	-
Announcement Date	15/02/22	21/02/23	22/02/24	27/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATIONAL GRID PLC	12.66x	5.55x	11.8x	4.4%	75.96B
ENGIE	12.92x	1.45x	7.57x	5.8%	68.72B
SEMPRA	16.69x	6.4x	14x	3.14%	54.93B
EON SE	16.02x	1.12x	9.34x	3.36%	53.41B
RWE AG	20x	2.71x	9.36x	2.18%	49.73B
ACWA POWER COMPANY	65.56x	20.7x	36.88x	0.23%	38.95B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.99x	5.06x	9.78x	4.42%	37.98B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	17.22x	4.82x	12.63x	3.68%	36.13B
AMEREN CORPORATION	19.44x	5.59x	12.72x	2.87%	29.05B
Average	21.94x	5.93x	13.78x	3.34%	49.43B
Weighted average by Cap.	20.24x	5.40x	13.00x	3.56%