Valuation Eni Liquidnet

Stocks

Real-time Estimate Tradegate 09:43:38 17/09/2026 +04			5-day change	1st Jan Change
24.30 ^EUR	0.00%		0.00%	-

09:04am	After Hormuz, Eni braces to diversify supplies	AN
09-17	Exxon advances talks to return to Venezuela's Orinoco Belt, sources say	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	43,240	44,706	49,449	40,411	48,951	70,631	-	-
Change	-	3.39%	10.61%	-18.28%	21.13%	44.29%	-	-
Enterprise Value (EV) ¹	61,816	56,678	65,684	59,039	64,037	82,976	81,628	80,125
Change	-	-8.31%	15.89%	-10.12%	8.47%	29.57%	-1.62%	-1.84%
P/E	7.23x	3.38x	11x	16.6x	20.7x	8.78x	10.6x	10.2x
PBR	0.98x	0.85x	0.95x	0.78x	1.02x	1.4x	1.33x	1.26x
PEG	-	0x	-0.2x	-0.4x	-16.35x	0x	-0.6x	2.98x
Capitalization / Revenue	0.56x	0.34x	0.53x	0.46x	0.6x	0.7x	0.78x	0.81x
EV / Revenue	0.81x	0.43x	0.7x	0.66x	0.78x	0.82x	0.9x	0.92x
EV / EBITDA	3.7x	2.29x	3.09x	3.26x	4.08x	4.08x	4.38x	4.27x
EV / EBIT	6.39x	2.78x	4.76x	5.71x	7.67x	6.44x	7.27x	7.18x
EV / FCF	8.12x	6.03x	11.1x	12.8x	13.7x	9.4x	10.3x	9.29x
FCF Yield	12.3%	16.6%	8.99%	7.8%	7.31%	10.6%	9.75%	10.8%
Dividend per Share ²	0.86	0.88	0.94	1	1.05	1.122	1.144	1.19
Rate of return	7.04%	6.62%	6.12%	7.64%	6.51%	4.63%	4.72%	4.91%
EPS ²	1.69	3.93	1.4	0.79	0.78	2.761	2.297	2.376
Distribution rate	50.9%	22.4%	67.1%	127%	135%	40.6%	49.8%	50.1%
Net sales ¹	76,570	132,237	93,717	88,797	82,151	101,241	90,668	86,701
EBITDA ¹	16,729	24,740	21,284	18,091	15,693	20,320	18,631	18,784
EBIT ¹	9,667	20,391	13,805	10,348	8,344	12,890	11,229	11,154
Net income ¹	6,128	13,810	4,747	2,641	2,608	7,839	6,115	6,255
Net Debt ¹	18,576	11,972	16,235	18,628	15,086	12,345	10,997	9,494
Reference price ²	12.22	13.29	15.35	13.09	16.14	24.24	24.24	24.24
Nbr of stocks (in thousands)	3,538,443	3,364,864	3,221,837	3,087,185	3,032,919	2,914,412	-	-
Announcement Date	18/02/22	23/02/23	16/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.45x	3.41x	6.48x	5.41%	1,654B
CHEVRON CORPORATION	13.65x	1.89x	6.16x	3.37%	415B
SHELL PLC	8.69x	0.98x	4.31x	3.24%	276B
TOTALENERGIES SE	8.51x	1.09x	4.49x	4.47%	205B
PETROBRAS	4.11x	1.63x	3.08x	7.33%	129B
EQUINOR ASA	8.41x	0.9x	2.2x	3.49%	107B
ENI S.P.A.	8.78x	0.82x	4.08x	4.63%	81.5B
Average	9.37x	1.53x	4.40x	4.56%	409.75B
Weighted average by Cap.	11.93x	2.54x	5.70x	4.83%