Company Valuation: ENOGIA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 41.92 14.27 10.83 12.09 33.92 33.56 - -
Change - -65.96% -24.08% 11.67% 180.45% -1.07% - -
Enterprise Value (EV) 1 39.32 16.84 13.39 16.55 37.2 36.74 35.48 32.08
Change - -57.17% -20.48% 23.58% 124.8% -1.24% -3.44% -9.58%
P/E -15.7x -3.29x -4.42x -12.6x 193x 109x 14.2x 10x
PBR 4.51x 2.91x 1.38x 1.57x 4.58x 4.79x 3.45x 2.48x
PEG - -0.1x 0.1x 0.2x -2x 1.5x 0x 0.2x
Capitalization / Revenue 14.3x 4.33x 2.13x 1.51x 2.7x 2.01x 1.51x 1.34x
EV / Revenue 13.4x 5.11x 2.64x 2.06x 2.96x 2.2x 1.6x 1.28x
EV / EBITDA -14x -4.18x -9.07x 32.1x 26.1x 25.2x 10.8x 7.65x
EV / EBIT -13.6x -3.31x -4.82x -13.6x -240x -181x 22.5x 13.2x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.67 -1.09 -0.39 -0.153 0.028 0.0488 0.3764 0.5329
Distribution rate - - - - - - - -
Net sales 1 2.94 3.296 5.074 8.016 12.56 16.68 22.17 25.03
EBITDA 1 -2.81 -4.024 -1.476 0.515 1.427 1.456 3.273 4.191
EBIT 1 -2.897 -5.093 -2.777 -1.213 -0.155 -0.2033 1.574 2.429
Net income - - - - - - - -
Net Debt 1 -2.6 2.573 2.56 4.454 3.281 3.183 1.919 -1.481
Reference price 2 10.500 3.590 1.725 1.930 5.400 5.340 5.340 5.340
Nbr of stocks (in thousands) 3,992 3,974 6,279 6,267 6,282 6,284 - -
Announcement Date 30/03/22 29/03/23 27/03/24 05/03/25 27/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
110.27x2.22x25.4x-.--% 37.47M
23.8x4.07x18.42x1.35% 155B
83.31x14.48x62.48x-.--% 60.07B
28.28x2.45x15x2.41% 38.47B
26.79x2.31x15.01x3.43% 32B
18.69x2.31x13.65x2.32% 28.84B
111.19x2.13x23.13x-.--% 26.26B
42.62x3.58x26.64x0.69% 16.69B
38.32x3.03x26.74x0.57% 14.21B
83.13x9x65.71x0.59% 14.29B
Average 56.64x 4.56x 29.22x 1.14% 38.59B
Weighted average by Cap. 42.88x 5.24x 27.03x 1.31%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ENOGIA

Historical PBR trend

Valuation ratios - PBR - ENOGIA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ENOGIA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ENOGIA


Year-on-year evolution of the Yield

Valuation ratios - Yield - ENOGIA